Market cap
$1,237 Mln
Revenue (TTM)
$750 Mln
P/E Ratio
89
P/B Ratio
4.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.34 | -4.25 | -6.15 | 2.47 | 7.48 |
| EBIT | -- | -- | -56.42 | -22.25 | 44.89 |
| Net Profit | 1.55 | -13.86 | -76.22 | -55.56 | 48.18 |
| EPS | 3.04 | -14.70 | -75.27 | -53.46 | 51.76 |
| Book Value | -- | -- | 11.96 | 18.74 | 31.92 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 14.41 | 9.66 | 7.07 | 11.77 | 22.19 |
| Net Margin
| -- | 1.36 | 1.92 | -- | -- |
| Return on equity
| 35.18 | -13.06 | 5.58 | 6.23 | 37.85 |
| Return on Capital
| 6.13 | 4.93 | -- | 1.23 | 6.91 |
| Return on Assets
| 3.89 | 3.25 | 0.47 | 0.74 | 4.16 |
| Debt to Equity (x)
| -- | -- | 3.60 | 3.75 | 4.46 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
1.23
|
6.91
|
10.25
|
13.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.58
Lower than Peers by 12.67
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
5.58
|
6.23
|
37.85
|
61.45
|
183.58
|
|
Peer Median
|
18.25
|
--
|
--
|
--
|
--
|
ROA
0.47
Lower than Peers by 3.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
0.47
|
0.74
|
4.16
|
6.78
|
9.83
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
EBIT Margin
7.07
Lower than Peers by 9.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
7.07
|
11.77
|
22.19
|
9.27
|
9.74
|
|
Peer Median
|
16.49
|
--
|
--
|
--
|
--
|
Net Margin
1.92
Lower than Peers by 2.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
1.92
|
1.98
|
10.40
|
15.40
|
24.43
|
|
Peer Median
|
4.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.15
Lower than Peers by 13.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
-6.15
|
-0.06
|
0.03
|
0.18
|
0.72
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
EBIT Growth
-56.42
Lower than Peers by 64.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
-56.42
|
-50.25
|
147.06
|
12.83
|
457.92
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Profit Growth
-76.22
Lower than Peers by 87.98
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
-76.22
|
-82.12
|
-30.29
|
-21.21
|
287.22
|
|
Peer Median
|
11.76
|
--
|
--
|
--
|
--
|
EPS Growth
-75.27
Lower than Peers by 91.45
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
-75.27
|
-0.82
|
-0.25
|
-0.15
|
2.73
|
|
Peer Median
|
16.18
|
--
|
--
|
--
|
--
|
Book Value Growth
13.11
Higher than Peers by 13.29
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
13.11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-0.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.60
Higher than Peers by 1.67
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
3.60
|
3.75
|
4.46
|
4.49
|
5.62
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
0.03
|
0.06
|
0.06
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.08
Higher than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
1.08
|
1.08
|
1.05
|
1.12
|
1.17
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
1.00
Higher than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
1.00
|
0.98
|
0.97
|
1.03
|
1.11
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Interest Coverage
1.20
Lower than Peers by 1.45
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
1.20
|
1.22
|
2.31
|
1.30
|
1.04
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
23.76
Higher than Peers by 20.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
23.76
|
28.30
|
68.06
|
48.90
|
29.39
|
|
Peer Median
|
3.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.24
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
0.24
|
0.37
|
0.40
|
0.44
|
0.42
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
184.15
|
210.79
|
134.60
|
90.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
249.88
|
146.08
|
96.75
|
90.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
79.65
|
67.85
|
60.86
|
400.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
354.38
|
289.02
|
170.48
|
-219.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
89.00
Higher than Peers by 68.87
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
89.00
|
80.47
|
11.87
|
11.33
|
14.25
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Price / Book Value
4.68
Higher than Peers by 0.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
4.68
|
4.72
|
4.41
|
6.27
|
12.49
|
|
Peer Median
|
4.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
6.13
|
7.26
|
5.45
|
9.54
|
14.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,237
Higher than Peers by 631
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Everi Holdings (EVRI)
|
1,237
|
--
|
--
|
--
|
--
|
|
Peer Median
|
606
|
--
|
--
|
--
|
--
|