Market cap
$503 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
6.1 %
Income Statement ($ Mln) |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
39.46
|
27.87
|
-1.50
|
-1.50
|
40.63
|
42.06
|
|||||
|
Cost of Revenue
|
--
|
4.44
|
5.36
|
5.36
|
6.22
|
6.22
|
|||||
|
Gross Profit
|
39.46
|
27.87
|
-6.86
|
-6.86
|
34.40
|
42.06
|
|||||
|
Operating Expenses
|
5.16
|
0.01
|
-18.19
|
-18.19
|
132.75
|
6.37
|
|||||
|
Operating Profit (EBIT)
|
34.30
|
27.86
|
11.33
|
11.33
|
-98.35
|
35.69
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-35.82
|
27.86
|
-2.94
|
-2.94
|
-103.70
|
-103.70
|
|||||
|
Provision for Tax
|
--
|
41.08
|
35.87
|
35.87
|
35.69
|
-98.35
|
|||||
|
Profit after Tax (Net Income)
|
-35.82
|
27.86
|
-2.94
|
-2.94
|
-103.70
|
-103.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-2.94
|
--
|
-103.70
|
Liabilities ($ Mln) |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
513.22
|
579.77
|
583.61
|
583.61
|
615.64
|
615.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
174.10
|
174.10
|
302.70
|
302.70
|
302.70
|
302.70
|
|||||
|
Current Liabilities
|
194.14
|
116.54
|
49.68
|
49.68
|
131.84
|
131.84
|
|||||
|
Total Liabilities
|
881.46
|
870.41
|
935.99
|
935.99
|
1,050.18
|
1,050.18
|
Assets ($ Mln) |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
855.37
|
1,031.06
|
863.85
|
863.85
|
1,034.87
|
1,034.87
|
|||||
|
Current Assets
|
26.09
|
23.85
|
9.99
|
9.99
|
15.32
|
15.32
|
|||||
|
Total Assets
|
881.46
|
870.41
|
935.99
|
935.99
|
1,050.18
|
1,050.18
|
|||||
|
Total Debt*
|
351.78
|
268.59
|
336.59
|
336.59
|
416.48
|
416.48
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-54.72
|
106.09
|
35.42
|
35.42
|
40.83
|
40.83
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
106.47
|
--
|
20.29
|
|||||
|
Cash from Financing Activities
|
57.56
|
-100.89
|
-108.69
|
-108.69
|
-73.04
|
-73.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-4.18
|
3.15
|
-0.32
|
-0.30
|
-10.05
|
-7.71
|
|||||
|
ROE (%)
|
-6.55
|
4.79
|
-0.50
|
-0.49
|
-16.84
|
-11.43
|
|||||
|
ROA (%)
|
-4.09
|
3.08
|
-0.31
|
-0.30
|
-9.87
|
-9.17
|
|||||
|
EBIT Margin (%)
|
--
|
268.98
|
-3,146.28
|
-3,146.28
|
-154.24
|
-149.00
|
|||||
|
Net Margin (%)
|
-90.77
|
99.96
|
196.25
|
196.25
|
-255.26
|
-246.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.42
|
19.58
|
-1.04
|
-1.04
|
0.09
|
0.13
|
|||||
|
EBIT Growth (%)
|
--
|
58.81
|
175.34
|
175.34
|
-199.92
|
-270.20
|
|||||
|
Net Profit Growth (%)
|
-228.55
|
1,046.23
|
97.16
|
97.16
|
-381.67
|
-381.67
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
10.80
|
29.70
|
29.70
|
-4.23
|
-4.23
|
|||||
|
Close Price ($)
|
9.82
|
10.86
|
10.03
|
10.45
|
11.10
|
11.77
|
|||||
|
High Price ($)
|
11.41
|
10.95
|
11.21
|
11.97
|
16.18
|
16.18
|
|||||
|
Low Price ($)
|
9.56
|
8.77
|
9.40
|
9.40
|
10.53
|
10.53
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.69
|
0.46
|
0.58
|
0.58
|
0.68
|
0.68
|
|||||
|
Short term debt to equity ratio
|
0.35
|
0.16
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
0.13
|
0.20
|
0.20
|
0.20
|
0.12
|
0.12
|
|||||
|
Quick Ratio
|
--
|
0.23
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
5.67
|
3.31
|
3.31
|
-11.71
|
-11.71
|
Operating Efficiency Ratios |
Jul-25 | Jul-24 | Aug-23 | Jul-23 | Aug-22 | Jul-22 | Aug-21 | Jul-21 | Aug-20 | Jul-20 | Aug-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.43
|
52.52
|
-627.52
|
-627.52
|
31.82
|
24.49
|
|||||
|
Asset Turnover
|
0.05
|
0.03
|
0.00
|
0.00
|
0.04
|
0.04
|
|||||
|
Receivable days
|
148.89
|
157.60
|
-2,292.02
|
-2,719.38
|
104.42
|
112.36
|
|||||
|
Inventory Days
|
--
|
-284.73
|
--
|
--
|
--
|
0.00
|
|||||
|
Payable days
|
--
|
1,367.12
|
976.26
|
945.88
|
823.43
|
825.91
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,494.24
|
--
|
--
|
--
|
-713.56
|