Market cap
$4,969 Mln
Revenue (TTM)
$1,257 Mln
P/E Ratio
45.1
P/B Ratio
5.3
Div. Yield
1.1 %
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,969 | 12,487 | 8,918 | 5,531 | 4,487 |
Revenue ($ Mln) |
1,257 | 7,458 | 902 | 1,038 | 950 |
Net Profit ($ Mln) |
100.33 | 555.45 | 115.47 | 150.23 | 115.74 |
Net Margin (%) |
8.00 | 7.45 | 12.80 | 14.48 | 12.18 |
RoE (%) |
7.13 | 12.12 | 10.76 | 5.50 | 13.33 |
Price to Earnings |
45.11 | 22.54 | 79.83 | 37.46 | 39.16 |
Price-To-Book |
5.26 | 2.69 | 8.13 | 2.94 | 4.92 |
Income Statement ($ Mln)
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,257.49 | 6,138.33 | 769.67 | 259.75 | 1,517.66 |
|
Cost of Revenue
|
755.43 | 4,912.78 | 446.91 | 144.90 | 820.68 |
|
Gross Profit
|
498.17 | 1,225.55 | 322.77 | 114.86 | 696.99 |
|
Operating Expenses
|
276.09 | 462.12 | 224.73 | 76.15 | 284.54 |
|
Operating Profit (EBIT)
|
198.91 | 763.43 | 98.04 | 38.70 | 412.45 |
|
Other Income
|
-3.73 | 3.14 | 1.06 | 5.12 | 2.23 |
|
Profit before Tax
|
143.40 | 715.07 | 98.50 | 43.06 | 414.46 |
|
Provision for Tax
|
43.07 | 69.46 | 14.58 | 0.13 | 47.30 |
|
Profit after Tax (Net Income)
|
100.33 | 643.00 | 83.92 | 37.76 | 367.16 |
|
Minority Interest
|
0.00 | 30.27 | -- | 135.46 | -- |
|
Consolidated Profit
|
111.70 | 643.00 | 83.92 | 37.76 | 367.16 |
Liabilities ($ Mln)
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
944.08 | 2,942.28 | 815.78 | 676.20 | 1,095.24 |
|
Minority Interest
|
0.00 | 30.27 | -- | 135.46 | -- |
|
Non-Current Liabilities
|
1,057.60 | 1,386.27 | 55.99 | 34.58 | 154.52 |
|
Current Liabilities
|
198.93 | 1,679.74 | 148.75 | 205.94 | 351.88 |
|
Total Liabilities
|
2,150.89 | 6,038.55 | 1,020.52 | 1,052.18 | 1,601.63 |
Assets ($ Mln)
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,573.39 | 3,181.99 | 496.48 | 99.25 | 249.74 |
|
Current Assets
|
627.22 | 2,856.56 | 524.04 | 952.93 | 1,351.89 |
|
Total Assets
|
2,150.89 | 6,038.55 | 1,020.52 | 1,052.18 | 1,601.63 |
|
Total Debt*
|
917.13 | 1,454.42 | 63.28 | 39.14 | 42.99 |
|
Net Current Assets
|
428.29 | 1,176.83 | 375.29 | 747.00 | 1,000.02 |
Cashflow ($ Mln)
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
270.61 | 1,121.30 | 139.36 | -40.09 | 300.03 |
|
Cash Flow from Investing Activities
|
-166.36 | -943.88 | -124.74 | -11.28 | -81.71 |
|
Cash from Financing Activities
|
-175.34 | -30.10 | -47.20 | 538.77 | -44.26 |
|
Net Cash Inflow / Outflow
|
-71.08 | 147.31 | -35.76 | 487.39 | 174.66 |
Ratios
Profitability Ratios
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.60 | 15.84 | 9.92 | 8.33 | 38.24 |
|
ROE (%)
|
7.13 | 24.41 | 10.76 | 9.24 | 39.62 |
|
ROA (%)
|
4.17 | 11.63 | 8.46 | 5.42 | 27.65 |
|
EBIT Margin (%)
|
14.46 | -- | -- | -- | -- |
|
Net Margin (%)
|
8.00 | 10.47 | 10.89 | 14.25 | 24.16 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.55 | 0.22 | 0.11 | 0.66 | 1.44 |
|
EBIT Growth (%)
|
4,631.02 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
313.93 | 90.16 | 6.88 | 101.05 | 602.03 |
|
EPS Growth (%)
|
301.74 | 0.88 | 0.07 | 0.98 | 5.89 |
|
Book Value Growth (%)
|
-1.54 | -- | -- | -- | -- |
Valuation Ratios
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-52.11 | 9.48 | 43.10 | 149.79 | 10.10 |
|
Price / Book Value
|
4.07 | 2.07 | 4.43 | 8.36 | 3.38 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
37.25 | 4.87 | 23.71 | 110.51 | 6.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.95 | 0.49 | 0.08 | 0.06 | 0.04 |
|
Short term debt to equity ratio
|
0.02 | 0.08 | 0.02 | 0.02 | 0.00 |
|
Current Ratio
|
3.15 | 1.70 | 3.52 | 4.63 | 3.84 |
|
Quick Ratio
|
2.22 | 1.41 | 2.77 | 3.57 | 3.37 |
|
Interest Coverage
|
4.73 | 14.88 | 164.62 | 57.28 | 1,902.61 |
Operating Efficiency Ratios
| CMC Materials (CCMP) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Acm Research Inc (ACMR) | Kulicke and Soffa (KLIC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.47 | 20.51 | 15.01 | 48.36 | 27.75 |
|
Asset Turnover
|
0.52 | 1.11 | 0.78 | 0.37 | 1.14 |
|
Receivable days
|
43.25 | 66.09 | 52.95 | 134.80 | 74.59 |
|
Inventory Days
|
86.57 | 29.08 | 86.13 | 386.63 | 62.12 |
|
Payable days
|
26.55 | 54.47 | 49.00 | 162.66 | 47.25 |
|
Cash Conversion Cycle
|
103.26 | 40.70 | 90.08 | 358.78 | 89.45 |