Market cap
$4,969 Mln
Revenue (TTM)
$1,257 Mln
P/E Ratio
45.1
P/B Ratio
5.3
Div. Yield
1.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.91 | 11.56 | 11.55 | 16.55 | 21.58 |
| EBIT | 55.19 | 135.22 | 4,631.02 | 3.57 | 12.46 |
| Net Profit | 6,410.85 | 107.48 | 126.74 | -19.35 | -4.04 |
| EPS | 115.27 | 123.08 | 301.74 | -9.55 | 1.13 |
| Book Value | -- | -- | -15.36 | 5.73 | 7.89 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Sep-21 | Sep-20 |
| EBIT-Margin
| 9.48 | 15.76 | 14.46 | -1.37 | 19.34 |
| Net Margin
| 3.54 | 10.67 | 8.00 | -5.72 | 12.81 |
| Return on equity
| 3.88 | 9.00 | 7.13 | -7.02 | 13.90 |
| Return on Capital
| 2.23 | 6.97 | -- | -3.60 | 7.28 |
| Return on Assets
| 1.90 | 6.09 | 4.17 | -3.03 | 6.16 |
| Debt to Equity (x)
| -- | -- | 0.95 | 1.05 | 0.86 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
--
|
-3.60
|
7.28
|
3.03
|
15.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.13
Lower than Peers by 2.47
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
7.13
|
-7.02
|
13.90
|
4.76
|
17.44
|
|
Peer Median
|
9.60
|
--
|
--
|
--
|
--
|
ROA
4.17
Lower than Peers by 2.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
4.17
|
-3.03
|
6.16
|
2.58
|
13.63
|
|
Peer Median
|
6.66
|
--
|
--
|
--
|
--
|
EBIT Margin
14.46
Lower than Peers by 2.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
14.46
|
-1.37
|
19.34
|
10.48
|
27.90
|
|
Peer Median
|
16.90
|
--
|
--
|
--
|
--
|
Net Margin
8.00
Lower than Peers by 6.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
8.00
|
-5.72
|
12.81
|
3.78
|
18.51
|
|
Peer Median
|
14.04
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.55
Higher than Peers by 8.55
Year on year growth in net sales
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
11.55
|
0.07
|
0.08
|
0.76
|
0.16
|
|
Peer Median
|
3.00
|
--
|
--
|
--
|
--
|
EBIT Growth
4,631.02
Higher than Peers by 4,629.30
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
4,631.02
|
-107.61
|
98.42
|
-33.91
|
44.53
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Net Profit Growth
126.74
Higher than Peers by 121.98
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
126.74
|
-148.01
|
264.22
|
-64.36
|
26.56
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
EPS Growth
301.74
Higher than Peers by 277.19
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
301.74
|
-1.50
|
2.52
|
-0.68
|
0.27
|
|
Peer Median
|
24.54
|
--
|
--
|
--
|
--
|
Book Value Growth
-1.54
Lower than Peers by 12.22
Year on year growth in book value per share
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
-1.54
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.69
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.95
Higher than Peers by 0.82
Total debt / Net worth
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
0.95
|
1.05
|
0.86
|
0.96
|
0.00
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
0.02
|
0.02
|
0.02
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.15
Higher than Peers by 0.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
3.15
|
2.60
|
3.18
|
2.97
|
5.17
|
|
Peer Median
|
3.06
|
--
|
--
|
--
|
--
|
Quick Ratio
2.22
Higher than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
2.22
|
1.76
|
2.30
|
2.12
|
4.46
|
|
Peer Median
|
2.01
|
--
|
--
|
--
|
--
|
Interest Coverage
4.73
Lower than Peers by 28.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
4.73
|
-0.43
|
5.08
|
2.38
|
56.67
|
|
Peer Median
|
32.89
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.47
Lower than Peers by 5.57
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
13.47
|
12.51
|
12.01
|
14.08
|
12.86
|
|
Peer Median
|
19.04
|
--
|
--
|
--
|
--
|
Asset Turnover
0.52
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
0.52
|
0.53
|
0.48
|
0.68
|
0.73
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
--
|
43.25
|
45.83
|
39.07
|
43.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
--
|
86.57
|
88.57
|
66.66
|
95.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
--
|
26.55
|
30.20
|
22.31
|
23.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
--
|
103.26
|
104.21
|
83.42
|
115.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
45.11
Lower than Peers by 7.51
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
45.11
|
-52.11
|
30.00
|
104.43
|
24.38
|
|
Peer Median
|
52.62
|
--
|
--
|
--
|
--
|
Price / Book Value
5.26
Lower than Peers by 2.38
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
5.26
|
4.07
|
3.99
|
4.18
|
4.02
|
|
Peer Median
|
7.64
|
--
|
--
|
--
|
--
|
Dividend Yield
1.06
Higher than Peers by 0.93
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
1.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
EV/EBITDA
17.64
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
17.64
|
37.25
|
14.42
|
23.38
|
12.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,969
Higher than Peers by 3,721
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Sep-21
|
Sep-20
|
Sep-19
|
Sep-18
|
|---|---|---|---|---|---|
|
CMC Materials (CCMP)
|
4,969
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,249
|
--
|
--
|
--
|
--
|