Market cap
$851 Mln
Revenue (TTM)
$321 Mln
P/E Ratio
40.4
P/B Ratio
2.4
Div. Yield
0.5 %
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
851 | 16,620 | 12,887 | 8,472 | 7,732 |
Revenue ($ Mln) |
321 | 951,132 | 5 | 12,727 | 2,532 |
Net Profit ($ Mln) |
21.20 | 132,388.85 | -900.00 | 4,198.65 | 442.80 |
Net Margin (%) |
6.60 | 13.92 | -18,000.00 | 32.99 | 17.49 |
RoE (%) |
5.97 | 15.72 | -43.98 | 10.65 | -- |
Price to Earnings |
40.43 | 12.92 | -- | 13.50 | 19.65 |
Price-To-Book |
2.37 | 2.06 | 6.51 | 1.39 | 29.81 |
Income Statement ($ Mln)
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
321.12 | 951,132.16 | 5.00 | 12,727.18 | 2,531.60 |
|
Cost of Revenue
|
112.13 | 674,882.57 | -347.00 | 4,322.20 | 513.50 |
|
Gross Profit
|
196.86 | 273,082.00 | -14.00 | 7,871.06 | 2,020.20 |
|
Operating Expenses
|
183.18 | 123,708.45 | 1,322.00 | 4,132.94 | 1,347.50 |
|
Operating Profit (EBIT)
|
25.80 | 152,541.14 | -970.00 | 4,272.04 | 670.60 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
27.62 | 174,441.14 | -900.00 | 5,326.67 | 559.40 |
|
Provision for Tax
|
6.42 | 41,389.03 | 0.00 | 1,089.74 | 116.60 |
|
Profit after Tax (Net Income)
|
21.20 | 132,388.85 | -900.00 | 4,198.65 | 442.80 |
|
Minority Interest
|
0.00 | -663.00 | 0.00 | -38.42 | 0.00 |
|
Consolidated Profit
|
0.00 | 63,652.00 | 0.00 | 1,895.11 | 0.00 |
Liabilities ($ Mln)
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
356.61 | 779,569.39 | 1,953.00 | 40,433.24 | -2,188.30 |
|
Minority Interest
|
0.00 | -663.00 | 0.00 | -38.42 | 0.00 |
|
Non-Current Liabilities
|
42.36 | 132,486.85 | 104.00 | 190.78 | 3,835.90 |
|
Current Liabilities
|
122.64 | 411,226.35 | 110.00 | 3,588.77 | 1,178.70 |
|
Total Liabilities
|
520.37 | 1,286,520.00 | 2,343.00 | 44,350.25 | 2,916.30 |
Assets ($ Mln)
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
391.38 | 639,700.53 | 915.00 | 17,044.33 | 1,560.30 |
|
Current Assets
|
130.22 | 685,653.98 | 1,252.00 | 28,564.15 | 1,266.00 |
|
Total Assets
|
520.37 | 1,286,520.00 | 2,343.00 | 44,350.25 | 2,916.30 |
|
Total Debt*
|
13.43 | 214,156.93 | 82.00 | 24.87 | 3,975.40 |
|
Net Current Assets
|
7.59 | 274,603.00 | 1,142.00 | 24,966.54 | 87.30 |
Cashflow ($ Mln)
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
63.32 | 169,426.00 | -581.00 | 4,626.88 | 951.80 |
|
Cash Flow from Investing Activities
|
-50.35 | -80,730.00 | -245.00 | -2,717.36 | 111.90 |
|
Cash from Financing Activities
|
-36.27 | -63,963.00 | 834.00 | -1,655.95 | -1,530.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.90 | 13.58 | -38.02 | 11.33 | 23.16 |
|
ROE (%)
|
5.97 | 15.72 | -43.98 | 10.65 | -39.88 |
|
ROA (%)
|
3.37 | 7.84 | -39.39 | 8.89 | 10.25 |
|
EBIT Margin (%)
|
8.48 | 18.54 | -17,920.00 | 28.87 | 27.89 |
|
Net Margin (%)
|
6.60 | 13.92 | -18,000.00 | 32.99 | 17.49 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.78 | 6.56 | 400.00 | 4.80 | -0.05 |
|
EBIT Growth (%)
|
8.64 | -3.49 | -10.62 | -6.64 | 18.18 |
|
Net Profit Growth (%)
|
4.25 | -1.66 | -11.11 | 0.48 | -8.78 |
|
EPS Growth (%)
|
7.82 | -1.59 | 1.19 | 0.57 | 10.17 |
|
Book Value Growth (%)
|
5.47 | -10.14 | -11.39 | 3.12 | -104.50 |
Valuation Ratios
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.39 | 0.25 | -9.11 | 2.54 | 13.90 |
|
Price / Book Value
|
1.94 | 2.06 | 3.47 | 1.39 | -3.93 |
|
Dividend Yield (%)
|
-- | 5.16 | -- | 4.16 | -- |
|
EV/EBITDA
|
9.65 | -1.57 | -8.03 | -1.84 | 11.21 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | -1.50 |
|
Short term debt to equity ratio
|
0.00 | 0.24 | 0.01 | 0.00 | -0.10 |
|
Current Ratio
|
1.06 | 1.67 | 11.38 | 7.96 | 1.07 |
|
Quick Ratio
|
1.06 | 1.66 | 11.38 | 7.96 | 1.07 |
|
Interest Coverage
|
-- | 15.98 | -- | -- | 4.62 |
Operating Efficiency Ratios
| HealthStream (HSTM) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.46 | 26.34 | 0.00 | 29.23 | 3.01 |
|
Asset Turnover
|
0.51 | 0.56 | 0.00 | 0.27 | 0.59 |
|
Receivable days
|
44.64 | 88.45 | -- | 161.58 | 10.83 |
|
Inventory Days
|
-- | 0.47 | -- | -8.78 | -- |
|
Payable days
|
24.52 | 13.38 | -- | 2.73 | 22.17 |
|
Cash Conversion Cycle
|
-- | 75.54 | -- | 150.08 | -- |