Market cap
$851 Mln
Revenue (TTM)
$321 Mln
P/E Ratio
40.4
P/B Ratio
2.4
Div. Yield
0.5 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
321.12
|
304.06
|
291.65
|
279.06
|
266.83
|
256.71
|
|||||
|
Cost of Revenue
|
112.13
|
107.21
|
97.94
|
95.02
|
91.14
|
91.03
|
|||||
|
Gross Profit
|
208.98
|
196.86
|
193.71
|
184.04
|
175.68
|
165.68
|
|||||
|
Operating Expenses
|
183.18
|
176.62
|
172.42
|
168.02
|
163.23
|
157.62
|
|||||
|
Operating Profit (EBIT)
|
25.80
|
20.24
|
21.29
|
16.02
|
12.45
|
8.06
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
-0.29
|
|||||
|
Profit before Tax
|
27.62
|
23.22
|
24.80
|
18.51
|
15.59
|
7.77
|
|||||
|
Provision for Tax
|
6.42
|
4.88
|
4.80
|
3.30
|
3.49
|
1.92
|
|||||
|
Profit after Tax (Net Income)
|
21.20
|
18.34
|
20.01
|
15.21
|
12.09
|
5.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
12.09
|
5.85
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
356.61
|
354.02
|
359.36
|
340.75
|
334.06
|
339.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
42.36
|
42.21
|
35.72
|
40.83
|
46.46
|
47.38
|
|||||
|
Current Liabilities
|
122.64
|
124.15
|
115.69
|
118.36
|
117.21
|
100.35
|
|||||
|
Total Liabilities
|
644.24
|
520.37
|
510.77
|
499.94
|
497.74
|
486.75
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
391.38
|
400.72
|
357.64
|
369.73
|
383.36
|
379.91
|
|||||
|
Current Assets
|
130.22
|
119.66
|
153.12
|
130.21
|
114.38
|
106.85
|
|||||
|
Total Assets
|
644.24
|
520.37
|
510.77
|
499.94
|
497.74
|
486.75
|
|||||
|
Total Debt*
|
13.43
|
14.68
|
20.17
|
20.25
|
23.32
|
26.18
|
|||||
|
Net Current Assets
|
7.59
|
-4.49
|
37.43
|
11.85
|
-2.84
|
6.50
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
63.32
|
57.66
|
63.97
|
51.19
|
42.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-50.35
|
-33.97
|
-56.60
|
-28.39
|
-25.72
|
|||||
|
Cash from Financing Activities
|
--
|
-36.27
|
-4.52
|
-13.04
|
-23.70
|
-6.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
10.45
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.72
|
0.62
|
0.65
|
0.50
|
0.39
|
0.19
|
|||||
|
Cash EPS ($)
|
--
|
2.08
|
2.00
|
1.82
|
1.63
|
1.35
|
|||||
|
Adjusted Book Value ($)
|
--
|
11.91
|
11.73
|
11.18
|
10.88
|
10.76
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.13
|
1.88
|
2.10
|
1.67
|
1.34
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.01
|
0.96
|
2.03
|
1.61
|
0.54
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.90
|
5.40
|
4.24
|
3.35
|
1.61
|
|||||
|
ROE (%)
|
5.97
|
5.14
|
5.72
|
4.51
|
3.59
|
1.74
|
|||||
|
ROA (%)
|
3.37
|
3.56
|
3.96
|
3.05
|
2.46
|
1.18
|
|||||
|
EBIT Margin (%)
|
8.48
|
7.64
|
8.50
|
6.63
|
5.84
|
3.03
|
|||||
|
Net Margin (%)
|
6.60
|
6.03
|
6.86
|
5.45
|
4.53
|
2.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.78
|
0.04
|
0.05
|
0.05
|
0.04
|
0.05
|
|||||
|
EBIT Growth (%)
|
8.64
|
-6.39
|
33.99
|
18.77
|
100.68
|
-50.90
|
|||||
|
Net Profit Growth (%)
|
4.25
|
-8.32
|
31.51
|
25.82
|
106.86
|
-58.52
|
|||||
|
EPS Growth (%)
|
7.82
|
-0.06
|
0.31
|
0.27
|
1.12
|
-0.58
|
|||||
|
Book Value Growth (%)
|
5.47
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
40.43
|
37.39
|
48.70
|
54.17
|
63.11
|
142.15
|
|||||
|
Price / Book Value
|
2.37
|
1.94
|
2.71
|
2.42
|
2.28
|
2.45
|
|||||
|
Dividend Yield (%)
|
0.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.25
|
9.65
|
13.59
|
12.98
|
13.68
|
18.06
|
|||||
|
Close Price ($)
|
27.25
|
23.07
|
31.80
|
27.03
|
24.84
|
26.36
|
|||||
|
High Price ($)
|
29.63
|
34.24
|
33.52
|
27.69
|
26.78
|
31.11
|
|||||
|
Low Price ($)
|
19.50
|
23.04
|
23.92
|
20.47
|
18.51
|
21.49
|
|||||
|
Market Cap ($ Cr)
|
851.18
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.06
|
0.06
|
0.07
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.01
|
0.01
|
0.01
|
0.06
|
|||||
|
Current Ratio
|
1.06
|
0.96
|
1.32
|
1.10
|
0.98
|
1.06
|
|||||
|
Quick Ratio
|
1.06
|
--
|
--
|
--
|
0.98
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
4.97
|
26.87
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.46
|
12.83
|
12.11
|
13.78
|
16.01
|
13.60
|
|||||
|
Asset Turnover
|
0.51
|
0.59
|
0.58
|
0.56
|
0.54
|
0.52
|
|||||
|
Receivable days
|
--
|
44.64
|
46.19
|
53.11
|
53.13
|
57.64
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Payable days
|
--
|
24.52
|
26.28
|
28.35
|
67.77
|
130.00
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
24.76
|
-14.64
|
-72.36
|