Market cap
$239 Mln
Revenue (TTM)
$1,547 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,547.02
|
1,685.66
|
1,831.42
|
2,017.85
|
2,207.89
|
2,207.89
|
|||||
|
Cost of Revenue
|
958.13
|
1,033.39
|
1,096.67
|
1,260.33
|
1,386.15
|
1,386.15
|
|||||
|
Gross Profit
|
588.89
|
652.27
|
734.75
|
757.53
|
821.74
|
821.74
|
|||||
|
Operating Expenses
|
664.35
|
713.26
|
717.06
|
727.95
|
779.64
|
779.64
|
|||||
|
Operating Profit (EBIT)
|
-75.47
|
-60.99
|
17.69
|
29.58
|
42.10
|
42.10
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-5.33
|
5.89
|
|||||
|
Profit before Tax
|
-138.13
|
-213.36
|
-5.90
|
-46.76
|
31.10
|
31.10
|
|||||
|
Provision for Tax
|
-3.76
|
-13.36
|
0.20
|
-2.06
|
1.49
|
1.49
|
|||||
|
Profit after Tax (Net Income)
|
-134.38
|
-199.99
|
-6.11
|
-44.70
|
29.61
|
29.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-44.70
|
29.61
|
118.65
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
192.48
|
268.28
|
466.34
|
471.84
|
509.41
|
509.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
261.20
|
328.65
|
389.62
|
416.03
|
376.63
|
339.63
|
|||||
|
Current Liabilities
|
226.21
|
221.39
|
227.82
|
220.26
|
265.70
|
265.94
|
|||||
|
Total Liabilities
|
906.10
|
818.32
|
1,083.78
|
1,108.14
|
1,151.73
|
1,114.64
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
423.08
|
535.59
|
698.05
|
734.99
|
803.49
|
714.58
|
|||||
|
Current Assets
|
256.81
|
282.73
|
385.73
|
373.14
|
348.24
|
400.06
|
|||||
|
Total Assets
|
906.10
|
818.32
|
1,083.78
|
1,108.14
|
1,151.73
|
1,114.64
|
|||||
|
Total Debt*
|
252.17
|
271.33
|
309.49
|
329.48
|
299.08
|
270.88
|
|||||
|
Net Current Assets
|
30.60
|
61.34
|
157.91
|
152.88
|
82.54
|
134.12
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-26.36
|
95.00
|
115.35
|
5.19
|
173.29
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-44.46
|
-42.30
|
-50.83
|
-89.69
|
-307.92
|
|||||
|
Cash from Financing Activities
|
--
|
-42.11
|
-20.07
|
30.82
|
-57.61
|
67.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-142.11
|
-66.93
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.11
|
-3.14
|
-0.10
|
-0.69
|
0.46
|
0.45
|
|||||
|
Cash EPS ($)
|
--
|
-2.30
|
0.74
|
0.14
|
1.22
|
1.08
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.22
|
7.26
|
7.28
|
7.89
|
7.66
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.41
|
1.48
|
1.78
|
0.08
|
2.61
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.07
|
0.88
|
1.09
|
-0.95
|
1.78
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-30.41
|
-0.77
|
-5.55
|
3.73
|
4.41
|
|||||
|
ROE (%)
|
-65.55
|
-54.45
|
-1.30
|
-9.11
|
5.81
|
6.52
|
|||||
|
ROA (%)
|
-14.09
|
-21.03
|
-0.56
|
-3.96
|
2.61
|
3.09
|
|||||
|
EBIT Margin (%)
|
-7.62
|
-11.74
|
0.62
|
-1.62
|
1.67
|
1.67
|
|||||
|
Net Margin (%)
|
-8.69
|
-11.86
|
-0.33
|
-2.22
|
1.34
|
1.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.53
|
-0.08
|
-0.09
|
-0.09
|
--
|
0.48
|
|||||
|
EBIT Growth (%)
|
32.26
|
-1,835.98
|
134.85
|
-188.97
|
--
|
-54.20
|
|||||
|
Net Profit Growth (%)
|
20.47
|
-3,175.89
|
86.34
|
-250.97
|
--
|
-49.81
|
|||||
|
EPS Growth (%)
|
20.76
|
-32.09
|
0.86
|
-2.51
|
0.03
|
-0.50
|
|||||
|
Book Value Growth (%)
|
-39.86
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.56
|
-100.17
|
-11.30
|
20.74
|
71.55
|
|||||
|
Price / Book Value
|
1.21
|
1.17
|
1.31
|
1.07
|
1.21
|
4.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.88
|
-3.73
|
11.69
|
33.77
|
10.27
|
25.81
|
|||||
|
Close Price ($)
|
3.04
|
4.92
|
9.52
|
7.80
|
9.51
|
31.87
|
|||||
|
High Price ($)
|
8.44
|
11.10
|
11.42
|
13.29
|
35.72
|
39.61
|
|||||
|
Low Price ($)
|
2.89
|
3.86
|
5.98
|
5.82
|
8.81
|
18.52
|
|||||
|
Market Cap ($ Cr)
|
239.09
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.61
|
1.01
|
0.66
|
0.70
|
0.59
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.21
|
0.14
|
0.06
|
0.05
|
0.06
|
0.06
|
|||||
|
Current Ratio
|
1.14
|
1.28
|
1.69
|
1.69
|
1.31
|
1.50
|
|||||
|
Quick Ratio
|
0.49
|
0.48
|
0.92
|
0.83
|
0.38
|
0.93
|
|||||
|
Interest Coverage
|
-6.82
|
-12.82
|
1.07
|
-2.99
|
6.49
|
6.27
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.20
|
1.29
|
0.98
|
1.01
|
1.08
|
0.94
|
|||||
|
Asset Turnover
|
1.62
|
1.77
|
1.67
|
1.79
|
1.95
|
2.30
|
|||||
|
Receivable days
|
--
|
4.30
|
3.83
|
4.00
|
3.69
|
2.98
|
|||||
|
Inventory Days
|
--
|
62.51
|
61.27
|
63.60
|
52.89
|
33.15
|
|||||
|
Payable days
|
--
|
27.32
|
22.08
|
15.94
|
15.13
|
10.90
|
|||||
|
Cash Conversion Cycle
|
--
|
39.49
|
43.02
|
51.66
|
41.45
|
25.23
|