Market cap
$509 Mln
Revenue (TTM)
$123 Mln
P/E Ratio
54.9
P/B Ratio
1.7
Div. Yield
2.4 %
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
Market cap ($ Mln) |
509 | 213 |
Revenue ($ Mln) |
123 | 107 |
Net Profit ($ Mln) |
41.01 | 8.70 |
Net Margin (%) |
33.29 | 8.13 |
RoE (%) |
14.57 | 4.44 |
Price to Earnings |
54.89 | 24.36 |
Price-To-Book |
1.74 | 1.09 |
Income Statement ($ Mln)
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Operating Revenue
|
123.20 | 106.97 |
|
Cost of Revenue
|
2.90 | 0.00 |
|
Gross Profit
|
18.44 | 114.09 |
|
Operating Expenses
|
8.50 | -5.39 |
|
Operating Profit (EBIT)
|
-7.49 | 67.93 |
|
Other Income
|
0.00 | 0.00 |
|
Profit before Tax
|
50.91 | 12.46 |
|
Provision for Tax
|
9.90 | 3.76 |
|
Profit after Tax (Net Income)
|
41.01 | 8.70 |
|
Minority Interest
|
0.00 | 0.00 |
|
Consolidated Profit
|
10.31 | 0.00 |
Liabilities ($ Mln)
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Shareholder's Funds
|
292.97 | 195.46 |
|
Minority Interest
|
0.00 | 0.00 |
|
Non-Current Liabilities
|
1,690.52 | 1,055.20 |
|
Current Liabilities
|
634.33 | 666.73 |
|
Total Liabilities
|
2,596.52 | 1,990.38 |
Assets ($ Mln)
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Non-Current Assets
|
2,249.07 | 1,685.64 |
|
Current Assets
|
368.75 | 231.75 |
|
Total Assets
|
4,441.63 | 1,990.38 |
|
Total Debt*
|
20.00 | 54.36 |
|
Net Current Assets
|
0.00 | 0.00 |
Cashflow ($ Mln)
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Cash From Operating Activities
|
43.52 | 28.20 |
|
Cash Flow from Investing Activities
|
-- | -- |
|
Cash from Financing Activities
|
-210.84 | -91.48 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
ROCE (%)
|
2.87 | 7.67 |
|
ROE (%)
|
14.57 | 4.44 |
|
ROA (%)
|
1.36 | 0.41 |
|
EBIT Margin (%)
|
45.80 | 5.81 |
|
Net Margin (%)
|
33.29 | 8.13 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 |
Growth Ratios
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Revenue Growth (%)
|
46.22 | 28.39 |
|
EBIT Growth (%)
|
-5.30 | -87.22 |
|
Net Profit Growth (%)
|
0.68 | -63.88 |
|
EPS Growth (%)
|
0.68 | 0.02 |
|
Book Value Growth (%)
|
12.44 | -- |
Valuation Ratios
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Price / Earnings
|
8.87 | 9.16 |
|
Price / Book Value
|
0.14 | 1.01 |
|
Dividend Yield (%)
|
-- | -- |
|
EV/EBITDA
|
-1.28 | 281.35 |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.00 |
|
Current Ratio
|
0.58 | 0.35 |
|
Quick Ratio
|
1.16 | 0.35 |
|
Interest Coverage
|
3.31 | 2.11 |
Operating Efficiency Ratios
| Macatawa Bank (MCBC) | California BanCorp (CALB) | |
|---|---|---|
|
Debtors to sales (%)
|
8.33 | 0.00 |
|
Asset Turnover
|
0.04 | 0.05 |
|
Receivable days
|
22.90 | 127.51 |
|
Inventory Days
|
-2,017.65 | -- |
|
Payable days
|
47.30 | -- |
|
Cash Conversion Cycle
|
-2,042.05 | -- |