Market cap
$509 Mln
Revenue (TTM)
$123 Mln
P/E Ratio
54.9
P/B Ratio
1.7
Div. Yield
2.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.70 | 26.07 | 46.22 | 12.93 | 9.46 |
| EBIT | -34.68 | -40.57 | -5.30 | 9.67 | 4.41 |
| Net Profit | 3.14 | -18.42 | 0.68 | 9.16 | 7.60 |
| EPS | 3.14 | -18.42 | 0.68 | 9.16 | 7.73 |
| Book Value | -- | -- | 994.67 | 124.24 | 69.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 142.82 | 103.82 | 45.80 | 39.05 | 344.34 |
| Net Margin
| -- | -- | 33.29 | -- | -- |
| Return on equity
| 9.51 | 11.48 | 14.57 | 2.93 | 13.86 |
| Return on Capital
| 7.60 | 8.65 | -- | 2.87 | 11.28 |
| Return on Assets
| 1.27 | 1.33 | 1.36 | 1.57 | 1.19 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
2.87
|
11.28
|
8.67
|
9.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.57
Higher than Peers by 4.69
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
14.57
|
2.93
|
13.86
|
11.75
|
13.19
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
1.36
Higher than Peers by 0.39
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
1.36
|
1.57
|
1.19
|
1.04
|
1.28
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
45.80
Higher than Peers by 24.95
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
45.80
|
39.05
|
344.34
|
45.07
|
43.24
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
33.29
Higher than Peers by 13.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
33.29
|
32.68
|
254.01
|
36.37
|
35.28
|
|
Peer Median
|
20.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
46.22
Higher than Peers by 35.12
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
46.22
|
8.67
|
-0.83
|
-0.07
|
0.03
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-5.30
Higher than Peers by 6.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
-5.30
|
9.70
|
30.97
|
-2.77
|
-6.26
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
0.68
Lower than Peers by 6.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
0.68
|
24.45
|
19.70
|
-3.82
|
-5.67
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
0.68
Lower than Peers by 5.16
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
0.68
|
0.24
|
0.20
|
-0.04
|
-0.06
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Book Value Growth
12.44
Higher than Peers by 3.70
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
12.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.74
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
0.01
|
0.12
|
0.33
|
0.38
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
0.07
|
0.01
|
0.00
|
0.00
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.58
Higher than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
0.58
|
0.37
|
0.48
|
0.27
|
0.19
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Quick Ratio
1.16
Higher than Peers by 0.81
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
1.16
|
0.74
|
0.96
|
0.99
|
0.73
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
3.31
Higher than Peers by 1.56
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
3.31
|
81.46
|
9.89
|
14.01
|
6.50
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.33
Higher than Peers by 1.40
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
8.33
|
6.79
|
55.63
|
5.13
|
6.58
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
0.04
|
0.05
|
0.00
|
0.03
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
22.90
|
156.19
|
22.24
|
22.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
-2,017.65
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
47.30
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
-2,042.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
54.89
Higher than Peers by 41.94
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
54.89
|
8.87
|
10.80
|
10.34
|
9.43
|
|
Peer Median
|
12.95
|
--
|
--
|
--
|
--
|
Price / Book Value
1.74
Higher than Peers by 0.42
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
1.74
|
0.14
|
1.52
|
1.18
|
1.19
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.43
Lower than Peers by 0.02
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
2.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
--
|
-1.28
|
-2.95
|
-1.43
|
2.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
509
Higher than Peers by 192
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Macatawa Bank (MCBC)
|
509
|
--
|
--
|
--
|
--
|
|
Peer Median
|
317
|
--
|
--
|
--
|
--
|