Market cap
$1,045 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
10.8
P/B Ratio
2.3
Div. Yield
1.1 %
Income Statement ($ Mln) |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,728.89
|
1,708.32
|
1,708.32
|
1,691.18
|
1,691.18
|
1,419.66
|
|||||
|
Cost of Revenue
|
1,145.18
|
1,106.42
|
301.88
|
1,044.78
|
1,044.78
|
915.17
|
|||||
|
Gross Profit
|
583.70
|
601.90
|
153.62
|
646.41
|
646.41
|
504.49
|
|||||
|
Operating Expenses
|
1,591.87
|
433.48
|
96.01
|
418.24
|
418.24
|
386.44
|
|||||
|
Operating Profit (EBIT)
|
137.02
|
168.42
|
45.91
|
228.17
|
228.17
|
137.71
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
131.65
|
166.96
|
44.59
|
227.89
|
227.89
|
97.95
|
|||||
|
Provision for Tax
|
--
|
38.91
|
8.71
|
53.58
|
53.58
|
23.69
|
|||||
|
Profit after Tax (Net Income)
|
103.16
|
128.06
|
35.88
|
174.31
|
174.31
|
74.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
128.06
|
174.31
|
174.31
|
74.27
|
Liabilities ($ Mln) |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
419.03
|
376.23
|
376.23
|
291.52
|
291.52
|
391.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
253.98
|
230.69
|
235.18
|
216.84
|
216.84
|
191.81
|
|||||
|
Current Liabilities
|
236.21
|
327.75
|
327.75
|
194.86
|
194.86
|
225.32
|
|||||
|
Total Liabilities
|
909.22
|
939.16
|
939.16
|
703.22
|
703.22
|
808.17
|
Assets ($ Mln) |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
502.51
|
466.11
|
466.11
|
426.20
|
426.20
|
368.37
|
|||||
|
Current Assets
|
406.72
|
473.06
|
473.06
|
277.01
|
277.01
|
439.80
|
|||||
|
Total Assets
|
--
|
939.16
|
939.16
|
703.22
|
703.22
|
808.17
|
|||||
|
Total Debt*
|
--
|
230.69
|
340.63
|
283.27
|
283.27
|
248.30
|
|||||
|
Net Current Assets
|
170.50
|
145.30
|
145.30
|
82.15
|
82.15
|
214.48
|
Cashflow ($ Mln) |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
118.70
|
77.04
|
77.04
|
159.49
|
159.49
|
197.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-70.16
|
-70.16
|
-32.97
|
|||||
|
Cash from Financing Activities
|
-58.11
|
-14.91
|
-14.91
|
-281.56
|
-281.56
|
-21.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
20.11
|
21.67
|
5.55
|
28.71
|
28.71
|
12.15
|
|||||
|
ROE (%)
|
25.94
|
38.36
|
10.75
|
51.08
|
51.08
|
20.63
|
|||||
|
ROA (%)
|
11.16
|
15.59
|
4.37
|
23.07
|
23.07
|
9.41
|
|||||
|
EBIT Margin (%)
|
--
|
9.86
|
2.69
|
13.49
|
13.49
|
9.70
|
|||||
|
Net Margin (%)
|
5.97
|
7.50
|
2.10
|
10.31
|
10.31
|
5.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.01
|
0.01
|
0.01
|
0.19
|
0.19
|
0.20
|
|||||
|
EBIT Growth (%)
|
--
|
-26.19
|
-79.88
|
65.69
|
65.69
|
281.29
|
|||||
|
Net Profit Growth (%)
|
187.55
|
-26.54
|
-79.42
|
134.71
|
134.71
|
171.60
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
1.01
|
5.64
|
1.01
|
1.01
|
0.23
|
|||||
|
Close Price ($)
|
66.65
|
71.93
|
66.36
|
45.08
|
61.65
|
64.26
|
|||||
|
High Price ($)
|
73.74
|
75.38
|
75.38
|
101.65
|
101.65
|
70.76
|
|||||
|
Low Price ($)
|
34.86
|
39.58
|
39.58
|
40.30
|
53.83
|
7.33
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.61
|
0.91
|
0.97
|
0.97
|
0.63
|
|||||
|
Short term debt to equity ratio
|
--
|
0.29
|
0.29
|
0.24
|
0.24
|
0.15
|
|||||
|
Current Ratio
|
1.72
|
1.44
|
1.44
|
1.42
|
1.42
|
1.95
|
|||||
|
Quick Ratio
|
0.26
|
0.16
|
0.16
|
0.29
|
0.29
|
1.06
|
|||||
|
Interest Coverage
|
--
|
115.75
|
34.60
|
719.77
|
719.77
|
244.60
|
Operating Efficiency Ratios |
Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 | Jan-20 | Feb-19 | Jan-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.97
|
0.75
|
0.75
|
0.80
|
0.80
|
0.84
|
|||||
|
Asset Turnover
|
1.87
|
2.08
|
2.08
|
2.24
|
2.24
|
1.80
|
|||||
|
Receivable days
|
3.13
|
2.83
|
2.83
|
2.75
|
2.75
|
2.62
|
|||||
|
Inventory Days
|
122.02
|
105.98
|
388.42
|
73.98
|
73.98
|
97.79
|
|||||
|
Payable days
|
45.78
|
45.61
|
167.15
|
33.71
|
33.71
|
47.67
|
|||||
|
Cash Conversion Cycle
|
79.36
|
63.20
|
224.10
|
43.03
|
43.03
|
52.74
|