Riley Exploration Permian (REPX) Peer Comparison

$39.03

$0.43 (1.11%)

As on 31-Aug-2026 16:00EDT

Market cap

$824 Mln

Revenue (TTM)

$484 Mln

P/E Ratio

6.7

P/B Ratio

1.3

Div. Yield

4.3 %

Edit

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Market cap ($ Mln)	824	11,664	9,504	8,953	7,697
Revenue ($ Mln)	484	5,617	3,311	5,508	3,533
Net Profit ($ Mln)	118.67	1,083.74	860.35	1,000.07	844.00
Net Margin (%)	24.53	19.29	25.99	18.16	23.89
RoE (%)	18.72	13.16	19.06	15.85	28.87
Price to Earnings	6.67	10.87	11.14	6.40	9.28
Price-To-Book	1.31	1.39	2.00	1.10	2.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Operating Revenue	483.86	5,616.91	3,310.59	5,508.30	3,533.08
Cost of Revenue	194.47	4,155.31	1,725.19	2,121.03	1,673.95
Gross Profit	181.88	1,108.25	1,020.27	1,005.00	1,175.03
Operating Expenses	101.40	282.90	476.26	1,938.47	848.26
Operating Profit (EBIT)	187.99	1,178.70	1,109.14	1,448.80	1,010.87
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	153.90	1,460.94	1,101.70	1,324.50	1,175.59
Provision for Tax	35.23	337.78	241.35	324.43	331.59
Profit after Tax (Net Income)	118.67	1,083.74	860.35	1,000.07	844.00
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Consolidated Profit	0.00	269.86	323.02	264.07	0.00

Liabilities ($ Mln)

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Shareholder's Funds	633.35	8,316.90	4,708.75	7,813.00	3,335.35
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Non-Current Liabilities	405.16	5,186.97	2,207.19	7,956.00	4,173.65
Current Liabilities	231.98	1,728.77	644.84	3,089.00	1,611.23
Total Liabilities	1,169.58	14,289.84	7,421.95	9,253.00	7,112.99

Assets ($ Mln)

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Non-Current Assets	1,166.17	14,539.06	7,116.13	16,958.00	8,195.44
Current Assets	104.32	693.57	418.33	1,900.00	1,114.79
Total Assets	1,169.58	14,289.84	7,421.95	9,253.00	7,112.99
Total Debt*	267.50	4,615.31	1,016.56	7,036.00	3,754.57
Net Current Assets	-127.66	-1,035.20	-226.51	-1,189.00	-496.45

Cashflow ($ Mln)

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Cash From Operating Activities	212.54	1,630.93	1,171.32	2,011.00	638.48
Cash Flow from Investing Activities	-145.77	-1,077.81	-641.39	-1,468.00	-2,367.26
Cash from Financing Activities	-62.01	-343.12	-834.22	-175.00	1,502.72
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
ROCE (%)	19.18	5.34	11.50	8.79	16.02
ROE (%)	18.72	13.16	19.06	15.85	28.87
ROA (%)	8.99	6.96	10.86	6.29	9.11
EBIT Margin (%)	24.11	28.05	33.73	34.39	27.47
Net Margin (%)	24.53	19.29	25.99	18.16	23.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Revenue Growth (%)	23.16	18.76	19.05	77.52	78.20
EBIT Growth (%)	-23.58	172.50	70.10	56.88	15.15
Net Profit Growth (%)	24.01	140.24	79.19	23.05	46.19
EPS Growth (%)	22.17	142.52	81.80	-45.63	36.80
Book Value Growth (%)	13.21	14.77	15.80	-18.48	49.10

Valuation Ratios

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Price / Earnings	3.49	16.90	12.85	3.32	7.26
Price / Book Value	0.88	1.42	1.96	0.45	2.08
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	2.39	9.06	7.36	2.10	4.04
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debt to Equity	0.39	0.29	0.18	0.85	0.89
Short term debt to equity ratio	0.03	0.09	0.01	0.05	0.22
Current Ratio	0.45	0.40	0.65	0.62	0.69
Quick Ratio	0.41	0.40	0.65	0.62	0.68
Interest Coverage	5.89	13.72	14.31	3.32	6.20

Operating Efficiency Ratios

	Riley Exploration Permian (REPX)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debtors to sales (%)	14.30	0.45	8.76	17.95	12.88
Asset Turnover	0.37	0.36	0.42	0.35	0.38
Receivable days	39.81	36.25	40.32	40.07	33.52
Inventory Days	11.88	--	--	--	2.24
Payable days	16.53	9.97	27.53	13.55	117.40
Cash Conversion Cycle	35.16	--	--	--	-81.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly