Embotelladora Andina S.A. Class B Financials

$29.88

$0.58 (1.98%)

As on 02-Sep-2026 15:44EDT

Market cap

$4,851 Mln

Revenue (TTM)

$3,500,015 Mln

P/E Ratio

16.3

P/B Ratio

3.3

Div. Yield

0 %

Income Statement (CLP Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	3,500,015.12	3,344,835.85	3,408,546.34	2,742,422.64	2,608,420.59	2,480,050.25
Cost of Revenue	2,114,982.55	2,037,679.12	2,056,570.14	1,677,853.41	1,598,996.55	1,538,770.71
Gross Profit	1,385,032.57	1,307,156.73	1,351,976.20	1,064,569.23	1,009,424.05	941,279.54
Operating Expenses	1,419,759.67	854,646.69	932,239.78	697,294.86	669,071.22	629,696.52
Operating Profit (EBIT)	466,182.29	452,510.04	419,736.42	367,274.36	340,352.83	311,583.01
Other Income	--	--	--	--	--	--
Profit before Tax	417,296.26	380,634.34	389,075.60	272,841.00	228,557.61	227,347.45
Provision for Tax	92,958.61	110,156.93	141,018.04	90,066.22	102,441.54	51,662.56
Profit after Tax (Net Income)	294,459.60	268,696.94	245,963.06	179,559.33	123,208.74	173,074.18
Minority Interest	-3,100.64	-1,780.48	-1,981.24	-3,070.08	-2,961.00	-2,334.00
Consolidated Profit	--	--	--	--	125,497.64	154,698.15

Liabilities (CLP Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	1,319,727.51	1,160,717.50	976,409.00	886,290.53	855,260.14	1,076,143.80
Minority Interest	-3,100.64	--	--	--	--	--
Non-Current Liabilities	1,515,045.26	1,546,173.18	1,370,563.00	1,307,664.18	1,178,052.82	1,315,125.81
Current Liabilities	618,190.75	732,507.24	906,144.00	692,871.30	949,245.13	529,567.28
Total Liabilities	618,190.75	3,478,664.55	3,291,104.00	2,921,520.89	3,010,700.61	2,946,106.65

Assets (CLP Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	2,496,561.29	2,442,649.79	2,277,908.00	1,939,749.86	1,848,971.22	1,955,120.52
Current Assets	996,915.68	1,036,014.97	1,013,196.00	981,771.03	1,161,729.39	990,986.12
Total Assets	4,111,667.72	3,478,664.55	3,291,104.00	2,921,520.89	3,010,700.61	2,946,106.65
Total Debt*	--	1,160,405.20	1,120,588.07	1,030,782.52	1,141,184.36	1,074,650.46
Net Current Assets	378,724.92	302,640.26	107,051.75	288,899.73	212,484.00	461,419.00

Cashflow (CLP Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	438,473.29	357,242.00	366,830.24	125,497.64	305,054.98
Cash Flow from Investing Activities	--	-239,353.80	-289,852.63	-158,288.88	-85,168.47	-198,252.68
Cash from Financing Activities	--	-154,433.28	-119,758.00	-187,126.80	-286,963.38	-115,319.51
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS (CLP)	1,747.30	1,784.28	1,633.32	1,192.36	780.96	1,097.03
Cash EPS (CLP)	--	1,784.28	1,633.32	1,192.36	780.96	1,097.03
Adjusted Book Value (CLP)	--	7,707.75	6,483.85	5,885.41	5,421.04	6,821.11
Dividend per Share (CLP)	--	--	--	--	--	--
Cash Flow per Share (CLP)	--	2,911.68	2,372.27	2,435.94	795.46	1,933.58
Free Cash Flow per Share (CLP)	--	1,157.44	436.28	1,156.26	-387.94	1,020.67

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	12.16	12.26	9.18	5.94	8.82
ROE (%)	23.49	25.15	26.41	20.62	12.76	18.34
ROA (%)	7.51	7.94	7.92	6.05	4.14	6.42
EBIT Margin (%)	11.26	13.27	13.60	12.44	11.00	11.56
Net Margin (%)	8.41	8.03	7.22	6.55	4.72	6.98
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	4.93	-0.02	0.24	0.05	0.05	0.62
EBIT Growth (%)	-13.41	-4.21	35.84	18.88	0.13	37.62
Net Profit Growth (%)	14.17	9.24	36.98	45.74	-28.81	57.85
EPS Growth (%)	2.64	0.09	0.37	0.53	-0.29	0.58
Book Value Growth (%)	-80.40	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.84	1.00	1.15	1.16	1.33	1.00
Short term debt to equity ratio	--	0.04	0.10	0.04	0.41	0.03
Current Ratio	1.61	1.41	1.12	1.42	1.22	1.87
Quick Ratio	1.08	1.00	0.79	1.08	0.96	1.51
Interest Coverage	7.43	7.01	6.23	4.99	4.91	4.83

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	5.81	10.65	8.58	9.75	9.71	11.58
Asset Turnover	0.89	0.99	1.10	0.92	0.88	0.92
Receivable days	--	35.40	29.99	34.66	37.83	33.14
Inventory Days	--	54.26	47.33	52.13	49.94	37.90
Payable days	--	93.32	78.68	98.33	97.95	77.50
Cash Conversion Cycle	--	-3.66	-1.36	-11.53	-10.18	-6.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (CLP Mln)