Heartland Financial USA (HTLF) Key Ratios
$64.67
As on 31-Jan-2025 16:25EDT
Market cap
$2,849 Mln
Revenue (TTM)
$894 Mln
P/E Ratio
37.3
P/B Ratio
1.4
Div. Yield
1.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -28.04 | 13.09 | 22.26 | 9.44 | 9.51 |
| EBIT | 2,749.34 | 40.23 | -83.74 | -42.08 | -26.21 |
| Net Profit | 61.42 | 33.40 | -59.59 | -25.98 | -9.88 |
| EPS | 60.92 | 32.22 | -60.12 | -26.55 | -13.37 |
| Book Value | -- | -- | 11.23 | -2.92 | 3.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 30.51 | 30.67 | 6.76 | 17.49 | 35.46 |
| Net Margin
| -- | -- | 9.54 | -- | -- |
| Return on equity
| 8.50 | 8.67 | 4.14 | 4.36 | 10.83 |
| Return on Capital
| 6.44 | 6.57 | -- | 2.94 | 8.21 |
| Return on Assets
| 0.89 | 0.95 | 0.43 | 0.40 | 1.07 |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.53 | 0.43 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
--
|
2.94
|
8.21
|
8.16
|
5.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.14
Lower than Peers by 5.75
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
4.14
|
4.36
|
10.83
|
10.32
|
7.54
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.43
Lower than Peers by 0.53
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
0.43
|
0.40
|
1.07
|
1.18
|
0.89
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
6.76
Lower than Peers by 14.09
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
6.76
|
17.49
|
35.46
|
38.58
|
29.46
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
9.54
Lower than Peers by 10.57
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
9.54
|
14.44
|
29.16
|
31.92
|
22.73
|
|
Peer Median
|
20.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
No difference
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
22.26
Higher than Peers by 11.15
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
22.26
|
-0.24
|
0.06
|
0.14
|
0.07
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-83.74
Lower than Peers by 72.24
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
-83.74
|
-62.49
|
-2.92
|
48.63
|
-2.88
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-59.59
Lower than Peers by 66.86
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
-59.59
|
-62.33
|
-3.52
|
59.44
|
-7.50
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
-60.12
Lower than Peers by 65.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
-60.12
|
-0.62
|
-0.04
|
0.58
|
-0.19
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Book Value Growth
16.21
Higher than Peers by 7.47
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
16.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.74
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.10
Lower than Peers by 0.11
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
0.10
|
0.53
|
0.43
|
0.23
|
0.30
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.26
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
0.26
|
0.33
|
0.22
|
0.06
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.13
Lower than Peers by 0.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
0.13
|
2.12
|
5.46
|
3.33
|
2.03
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Quick Ratio
2.67
Higher than Peers by 2.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
2.67
|
82.75
|
35.56
|
81.79
|
63.19
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.49
Lower than Peers by 0.26
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
1.49
|
0.27
|
3.38
|
9.42
|
3.98
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1,268.35
Higher than Peers by 1,261.42
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
1,268.35
|
2,159.14
|
1,555.76
|
1,429.00
|
1,629.78
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
0.05
|
0.03
|
0.04
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
--
|
7,679.22
|
5,312.31
|
5,231.87
|
5,473.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
--
|
203,522.22
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
--
|
-4,284.67
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
--
|
215,486.12
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
37.32
Higher than Peers by 24.38
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
37.32
|
20.13
|
9.38
|
9.78
|
12.32
|
|
Peer Median
|
12.95
|
--
|
--
|
--
|
--
|
Price / Book Value
1.37
Higher than Peers by 0.05
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
1.37
|
0.83
|
1.15
|
0.99
|
0.82
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
1.80
Lower than Peers by 0.65
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
1.80
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
--
|
17.82
|
2.14
|
6.43
|
9.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,849
Higher than Peers by 2,532
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Heartland Financial USA (HTLF)
|
2,849
|
--
|
--
|
--
|
--
|
|
Peer Median
|
317
|
--
|
--
|
--
|
--
|