Market cap
$331 Mln
Revenue (TTM)
$505 Mln
P/E Ratio
11.6
P/B Ratio
1.3
Div. Yield
1.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.85 | 12.04 | 9.24 | 0.56 | 5.60 |
| EBIT | -- | -- | -9.70 | 3.15 | -0.92 |
| Net Profit | 1,002.46 | 284.70 | 54.95 | 46.97 | 2.33 |
| EPS | 1,003.77 | 278.94 | 53.25 | 45.45 | 1.68 |
| Book Value | -- | -- | 7.22 | 4.26 | 6.21 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.41 | 7.27 | 6.87 | 7.72 | 6.85 |
| Net Margin
| -- | 3.75 | 5.72 | -- | -- |
| Return on equity
| 6.31 | 7.95 | 11.19 | 9.20 | 5.00 |
| Return on Capital
| 3.76 | 4.36 | -- | 5.97 | 2.95 |
| Return on Assets
| 3.05 | 3.46 | 5.02 | 4.77 | 2.43 |
| Debt to Equity (x)
| -- | -- | 0.43 | 0.50 | 0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
--
|
5.97
|
2.95
|
2.35
|
4.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
11.19
Lower than Peers by 22.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
11.19
|
9.20
|
5.00
|
4.75
|
9.90
|
|
Peer Median
|
33.29
|
--
|
--
|
--
|
--
|
ROA
5.02
Lower than Peers by 5.86
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
5.02
|
4.77
|
2.43
|
1.94
|
3.36
|
|
Peer Median
|
10.88
|
--
|
--
|
--
|
--
|
EBIT Margin
6.87
Lower than Peers by 4.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
6.87
|
7.72
|
6.85
|
7.66
|
7.16
|
|
Peer Median
|
10.95
|
--
|
--
|
--
|
--
|
Net Margin
5.72
Lower than Peers by 3.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
5.72
|
4.62
|
2.51
|
2.26
|
3.43
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.24
Higher than Peers by 3.91
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
9.24
|
0.06
|
-0.02
|
-0.25
|
0.20
|
|
Peer Median
|
5.32
|
--
|
--
|
--
|
--
|
EBIT Growth
-9.70
Lower than Peers by 10.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
-9.70
|
19.70
|
-12.17
|
-19.68
|
22.42
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
54.95
Higher than Peers by 52.78
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
54.95
|
95.61
|
9.22
|
-49.05
|
-0.46
|
|
Peer Median
|
2.17
|
--
|
--
|
--
|
--
|
EPS Growth
53.25
Higher than Peers by 27.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
53.25
|
0.93
|
0.08
|
-0.49
|
0.00
|
|
Peer Median
|
25.49
|
--
|
--
|
--
|
--
|
Book Value Growth
8.62
Lower than Peers by 11.02
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
8.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.64
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.43
Higher than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
0.43
|
0.50
|
0.58
|
0.81
|
1.24
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
0.04
|
0.04
|
0.05
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.97
Higher than Peers by 0.79
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
2.97
|
2.82
|
2.73
|
3.61
|
3.54
|
|
Peer Median
|
2.18
|
--
|
--
|
--
|
--
|
Quick Ratio
1.12
Lower than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
1.12
|
0.93
|
0.88
|
1.24
|
1.10
|
|
Peer Median
|
1.50
|
--
|
--
|
--
|
--
|
Interest Coverage
2.88
Lower than Peers by 13.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
2.88
|
3.72
|
1.83
|
1.67
|
2.41
|
|
Peer Median
|
15.99
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.20
Higher than Peers by 8.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
19.20
|
17.01
|
16.09
|
17.57
|
15.58
|
|
Peer Median
|
10.73
|
--
|
--
|
--
|
--
|
Asset Turnover
0.88
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
0.88
|
1.03
|
0.97
|
0.86
|
1.01
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
--
|
58.74
|
62.04
|
69.99
|
67.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
--
|
223.13
|
223.26
|
260.88
|
218.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
--
|
71.22
|
71.72
|
77.07
|
86.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
--
|
210.65
|
213.58
|
253.80
|
200.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.59
Lower than Peers by 3.47
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
11.59
|
9.98
|
15.00
|
21.44
|
8.48
|
|
Peer Median
|
15.06
|
--
|
--
|
--
|
--
|
Price / Book Value
1.26
Lower than Peers by 2.65
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
1.26
|
0.88
|
0.74
|
1.00
|
0.81
|
|
Peer Median
|
3.92
|
--
|
--
|
--
|
--
|
Dividend Yield
1.46
Higher than Peers by 0.47
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
1.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.44
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
8.44
|
7.37
|
7.31
|
8.64
|
7.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
331
Lower than Peers by 526
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rocky Brands (RCKY)
|
331
|
--
|
--
|
--
|
--
|
|
Peer Median
|
857
|
--
|
--
|
--
|
--
|