Full House Resorts (FLL) Peer Comparison

$2.01

$-0.06 (-2.90%)

As on 08-Sep-2026 16:00EDT

Market cap

$76 Mln

Revenue (TTM)

$306 Mln

P/E Ratio

--

P/B Ratio

36.6

Div. Yield

0 %

Edit

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Market cap ($ Mln)	76	6,538	6,069	5,669	5,829
Revenue ($ Mln)	306	1,367	2,992	4,098	2,005
Net Profit ($ Mln)	-36.89	31.92	409.70	1,817.17	168.92
Net Margin (%)	-12.06	2.33	13.69	44.34	8.43
RoE (%)	--	-15.44	34.66	71.34	8.99
Price to Earnings	--	83.66	15.30	3.46	20.19
Price-To-Book	36.65	16.09	4.64	2.23	19.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Operating Revenue	305.86	1,366.94	2,991.90	4,098.17	2,004.93
Cost of Revenue	169.60	888.95	1,968.90	2,578.87	867.14
Gross Profit	113.50	392.76	982.60	1,724.49	1,057.77
Operating Expenses	128.90	340.81	859.80	720.06	583.07
Operating Profit (EBIT)	7.35	137.18	724.20	799.23	554.72
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-36.23	154.27	585.50	2,291.98	365.30
Provision for Tax	0.66	64.78	169.80	480.09	44.52
Profit after Tax (Net Income)	-36.89	31.92	409.70	1,817.17	168.92
Minority Interest	0.00	-57.58	-2.30	5.29	-151.86
Consolidated Profit	0.00	11.30	0.00	1,580.40	0.00

Liabilities ($ Mln)

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Shareholder's Funds	-13.33	185.08	1,341.00	2,500.52	171.07
Minority Interest	0.00	-57.58	-2.30	5.29	-151.86
Non-Current Liabilities	560.35	253.64	4,771.00	3,563.50	3,657.80
Current Liabilities	83.09	200.76	1,359.00	623.37	415.52
Total Liabilities	672.73	658.51	7,484.50	6,574.69	4,167.07

Assets ($ Mln)

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Non-Current Assets	578.58	368.52	7,037.00	6,201.80	4,084.00
Current Assets	51.52	424.76	484.00	482.40	281.19
Total Assets	672.73	658.51	7,484.50	6,574.69	4,167.07
Total Debt*	526.60	14.79	4,781.00	3,258.28	3,628.78
Net Current Assets	-31.57	224.00	-875.00	-140.97	-134.34

Cashflow ($ Mln)

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Cash From Operating Activities	9.97	165.00	769.80	976.68	609.51
Cash Flow from Investing Activities	-10.32	-37.02	-471.50	1,042.82	-251.36
Cash from Financing Activities	0.80	-37.36	-262.50	-1,982.29	-380.07
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
ROCE (%)	-7.29	26.75	6.22	34.03	60.06
ROE (%)	-186.81	-15.44	34.66	71.34	8.99
ROA (%)	-5.15	3.76	4.81	25.07	3.70
EBIT Margin (%)	-4.69	10.82	29.37	58.79	28.16
Net Margin (%)	-12.06	2.33	13.69	44.34	8.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Revenue Growth (%)	2.76	34.29	5.73	1.75	0.86
EBIT Growth (%)	-1,405.25	414.03	8.80	160.05	-6.03
Net Profit Growth (%)	9.84	26.54	-4.65	222.52	-4.40
EPS Growth (%)	11.47	11.91	-0.48	250.66	30.83
Book Value Growth (%)	-162.68	23.44	32.97	97.39	46.93

Valuation Ratios

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Price / Earnings	-2.34	62.20	21.52	3.64	33.48
Price / Book Value	37.05	14.07	8.09	2.57	30.22
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	12.81	60.35	12.23	3.25	7.75
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Debt to Equity	-35.23	0.00	3.06	1.05	20.83
Short term debt to equity ratio	-0.42	0.02	0.50	0.05	0.18
Current Ratio	0.62	2.12	0.36	0.77	0.68
Quick Ratio	0.59	2.12	0.35	0.74	0.63
Interest Coverage	0.16	155.27	3.00	20.34	2.83

Operating Efficiency Ratios

	Full House Resorts (FLL)	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)
Debtors to sales (%)	1.23	2.96	4.31	1.92	3.33
Asset Turnover	0.43	1.61	0.35	0.57	0.44
Receivable days	5.29	11.10	13.96	11.99	12.68
Inventory Days	3.93	--	2.21	3.20	6.58
Payable days	16.70	16.59	34.26	21.80	10.24
Cash Conversion Cycle	-7.47	--	-18.09	-6.61	9.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly