CPI Aerostructures (CVU) Peer Comparison

$5.24

$0.76 (16.96%)

As on 31-Aug-2026 16:00EDT

Market cap

$72 Mln

Revenue (TTM)

$74 Mln

P/E Ratio

18.8

P/B Ratio

2.7

Div. Yield

0 %

Edit

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Market cap ($ Mln)	72	14,333	12,083	9,751	7,098
Revenue ($ Mln)	74	3,515	4,318	1,523	1,971
Net Profit ($ Mln)	3.73	355.30	377.12	30.90	153.50
Net Margin (%)	5.06	10.11	8.73	2.03	7.79
RoE (%)	13.83	27.60	17.59	1.14	12.04
Price to Earnings	18.76	42.05	34.97	305.88	47.40
Price-To-Book	2.67	11.14	5.86	2.94	5.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Operating Revenue	73.62	3,514.82	4,317.98	1,522.50	1,971.40
Cost of Revenue	57.03	2,739.66	3,112.12	1,187.70	1,488.50
Gross Profit	10.56	731.52	1,057.35	298.30	434.80
Operating Expenses	10.57	435.91	697.49	311.30	256.20
Operating Profit (EBIT)	6.03	339.43	508.37	23.50	226.70
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.65	429.45	437.26	40.80	183.40
Provision for Tax	0.92	73.29	60.14	9.90	29.90
Profit after Tax (Net Income)	3.73	355.30	377.12	30.90	153.50
Minority Interest	0.00	-0.98	0.00	0.00	0.00
Consolidated Profit	1.81	0.00	0.00	0.00	67.00

Liabilities ($ Mln)

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Shareholder's Funds	28.11	1,334.45	2,221.90	3,426.80	1,298.20
Minority Interest	0.00	-0.98	0.00	0.00	0.00
Non-Current Liabilities	26.41	2,375.71	1,302.18	237.70	1,106.00
Current Liabilities	24.19	713.27	1,247.10	425.30	326.40
Total Liabilities	75.24	4,271.50	4,426.06	2,467.20	2,704.00

Assets ($ Mln)

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Non-Current Assets	31.03	2,713.09	2,167.88	1,733.30	1,938.40
Current Assets	47.68	1,710.04	2,603.30	2,356.50	792.20
Total Assets	75.24	4,271.50	4,426.06	2,467.20	2,704.00
Total Debt*	26.28	2,019.90	1,145.54	193.60	959.40
Net Current Assets	0.00	996.77	1,356.20	1,931.20	465.80

Cashflow ($ Mln)

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Cash From Operating Activities	-5.20	479.85	273.09	-42.10	230.50
Cash Flow from Investing Activities	-0.07	-742.11	-175.26	-88.30	-76.00
Cash from Financing Activities	0.67	693.64	-98.29	360.70	-212.30
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
ROCE (%)	-1.68	12.25	8.33	1.16	4.86
ROE (%)	13.83	27.60	17.59	1.14	12.04
ROA (%)	3.32	7.54	6.61	0.83	4.94
EBIT Margin (%)	6.59	12.37	11.66	1.85	11.79
Net Margin (%)	5.06	10.11	8.73	2.03	7.79
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Revenue Growth (%)	2.59	22.70	15.58	25.50	5.05
EBIT Growth (%)	1,169.49	9.50	48.74	-15.36	70.83
Net Profit Growth (%)	501.82	20.68	78.64	113.10	74.43
EPS Growth (%)	488.45	20.61	79.34	86.53	84.24
Book Value Growth (%)	15.59	12.32	14.47	44.76	-11.98

Valuation Ratios

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Price / Earnings	-60.19	48.13	28.35	597.62	52.42
Price / Book Value	1.97	12.88	3.34	6.59	4.59
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	319.26	31.53	15.45	122.67	22.56
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Debt to Equity	0.00	1.51	0.41	0.00	0.74
Short term debt to equity ratio	0.06	0.00	0.02	0.01	0.00
Current Ratio	1.97	2.40	2.09	5.54	2.43
Quick Ratio	1.95	2.33	1.34	4.99	1.37
Interest Coverage	4.33	13.45	7.60	4.26	5.11

Operating Efficiency Ratios

	CPI Aerostructures (CVU)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Debtors to sales (%)	59.92	25.96	34.42	37.88	15.18
Asset Turnover	0.65	0.75	0.76	0.41	0.63
Receivable days	200.35	97.56	112.59	105.90	50.82
Inventory Days	5.35	6.43	115.83	61.01	85.74
Payable days	80.33	22.16	39.89	26.41	36.16
Cash Conversion Cycle	125.37	81.82	188.53	140.51	100.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly