Market cap
$72 Mln
Revenue (TTM)
$74 Mln
P/E Ratio
18.8
P/B Ratio
2.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.28 | 15.83 | 2.59 | 2.30 | -5.72 |
| EBIT | -- | -- | 1,169.49 | -21.84 | 30.37 |
| Net Profit | -44.56 | 151.75 | 501.82 | -22.44 | 56.03 |
| EPS | -44.57 | 150.58 | 488.45 | -38.61 | 55.34 |
| Book Value | -- | -- | 0.76 | 27.41 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.11 | 5.79 | 6.59 | -0.25 | 8.30 |
| Net Margin
| -- | -- | 5.06 | -- | -- |
| Return on equity
| 47.13 | -309.14 | 13.83 | -3.26 | 13.74 |
| Return on Capital
| 15.91 | 20.48 | -- | -1.68 | 7.04 |
| Return on Assets
| 9.72 | 11.73 | 3.32 | -1.18 | 4.64 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.09 | 0.79 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
-1.68
|
7.04
|
42.38
|
29.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
13.83
Higher than Peers by 1.55
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
13.83
|
-3.26
|
13.74
|
130.91
|
-1,612.63
|
|
Peer Median
|
12.28
|
--
|
--
|
--
|
--
|
ROA
3.32
Lower than Peers by 0.69
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
3.32
|
-1.18
|
4.64
|
25.71
|
16.03
|
|
Peer Median
|
4.01
|
--
|
--
|
--
|
--
|
EBIT Margin
6.59
Lower than Peers by 1.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
6.59
|
-0.25
|
8.30
|
7.29
|
5.87
|
|
Peer Median
|
8.37
|
--
|
--
|
--
|
--
|
Net Margin
5.06
Lower than Peers by 0.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
5.06
|
-1.22
|
4.07
|
19.89
|
11.01
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.59
Lower than Peers by 8.74
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
2.59
|
-0.15
|
-0.06
|
0.04
|
-0.19
|
|
Peer Median
|
11.33
|
--
|
--
|
--
|
--
|
EBIT Growth
1,169.49
Higher than Peers by 1,156.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
1,169.49
|
-102.62
|
6.73
|
28.87
|
-38.64
|
|
Peer Median
|
13.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
501.82
Higher than Peers by 485.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
501.82
|
-125.56
|
-80.82
|
87.45
|
34.54
|
|
Peer Median
|
16.69
|
--
|
--
|
--
|
--
|
EPS Growth
488.45
Higher than Peers by 465.64
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
488.45
|
-1.26
|
-0.81
|
-0.37
|
2.85
|
|
Peer Median
|
22.81
|
--
|
--
|
--
|
--
|
Book Value Growth
15.59
Higher than Peers by 1.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
15.59
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
1.09
|
0.79
|
1.14
|
7.07
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
0.06
|
0.06
|
0.19
|
0.20
|
1.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.97
Lower than Peers by 0.47
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
1.97
|
1.89
|
1.65
|
1.49
|
1.43
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
Quick Ratio
1.95
Higher than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
1.95
|
1.85
|
1.61
|
1.44
|
1.34
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
4.33
Lower than Peers by 1.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
4.33
|
-0.11
|
2.94
|
2.57
|
2.15
|
|
Peer Median
|
5.45
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
59.92
Higher than Peers by 37.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
59.92
|
56.94
|
45.08
|
45.87
|
43.06
|
|
Peer Median
|
22.21
|
--
|
--
|
--
|
--
|
Asset Turnover
0.65
Higher than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
0.65
|
0.97
|
1.14
|
1.29
|
1.46
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
200.35
|
171.66
|
159.56
|
149.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
5.35
|
6.74
|
10.34
|
17.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
80.33
|
61.75
|
48.73
|
50.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
125.37
|
116.66
|
121.18
|
116.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.76
Lower than Peers by 28.65
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
18.76
|
-60.19
|
15.93
|
2.03
|
1.50
|
|
Peer Median
|
47.40
|
--
|
--
|
--
|
--
|
Price / Book Value
2.67
Lower than Peers by 3.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
2.67
|
1.97
|
2.03
|
1.58
|
3.29
|
|
Peer Median
|
5.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
16.37
|
319.26
|
9.44
|
8.11
|
7.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
72
Lower than Peers by 1,395
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CPI Aerostructures (CVU)
|
72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,467
|
--
|
--
|
--
|
--
|