Market cap
$2,137 Mln
Revenue (TTM)
$3,041 Mln
P/E Ratio
145.7
P/B Ratio
3.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.67 | 11.25 | 6.38 | 5.00 | 26.68 |
| EBIT | 127.59 | -31.84 | 13.16 | 20.98 | 9.22 |
| Net Profit | 31.78 | -39.03 | 159.70 | 28.67 | -41.67 |
| EPS | 31.73 | -75.07 | 117.82 | 84.46 | -40.66 |
| Book Value | -- | -- | 1.64 | -10.29 | -9.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.82 | 5.86 | 4.77 | 5.68 | 4.58 |
| Net Margin
| -- | 1.07 | 0.51 | -- | -- |
| Return on equity
| 2.01 | 3.28 | 1.93 | 5.34 | 0.66 |
| Return on Capital
| 0.49 | 0.81 | -- | 1.34 | 0.12 |
| Return on Assets
| 0.26 | 0.42 | 0.27 | 0.72 | 0.06 |
| Debt to Equity (x)
| -- | -- | 2.17 | 2.12 | 5.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
1.34
|
0.12
|
0.01
|
0.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.93
Higher than Peers by 1.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
1.93
|
5.34
|
0.66
|
0.03
|
4.58
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
ROA
0.27
Higher than Peers by 0.32
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
0.27
|
0.72
|
0.06
|
0.00
|
0.49
|
|
Peer Median
|
-0.05
|
--
|
--
|
--
|
--
|
EBIT Margin
4.77
Higher than Peers by 0.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
4.77
|
5.68
|
4.58
|
7.19
|
5.64
|
|
Peer Median
|
4.48
|
--
|
--
|
--
|
--
|
Net Margin
0.51
Higher than Peers by 0.67
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
0.51
|
1.00
|
0.08
|
0.01
|
0.74
|
|
Peer Median
|
-0.16
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.38
Higher than Peers by 7.52
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
6.38
|
0.02
|
0.12
|
-0.06
|
0.83
|
|
Peer Median
|
-1.14
|
--
|
--
|
--
|
--
|
EBIT Growth
13.16
Higher than Peers by 10.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
13.16
|
27.06
|
-28.44
|
19.83
|
65.82
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
Net Profit Growth
159.70
Higher than Peers by 141.31
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
159.70
|
1,188.22
|
1,585.82
|
-99.33
|
-5.31
|
|
Peer Median
|
18.39
|
--
|
--
|
--
|
--
|
EPS Growth
117.82
Higher than Peers by 79.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
117.82
|
4.73
|
16.16
|
-0.99
|
-0.20
|
|
Peer Median
|
38.01
|
--
|
--
|
--
|
--
|
Book Value Growth
-6.29
Lower than Peers by 6.36
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
-6.29
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.17
Higher than Peers by 2.04
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
2.17
|
2.12
|
5.00
|
4.19
|
3.12
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
0.08
|
0.07
|
0.18
|
0.18
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.81
Lower than Peers by 0.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
0.81
|
0.79
|
0.83
|
0.75
|
0.75
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Quick Ratio
0.81
Lower than Peers by 0.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
0.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Interest Coverage
1.34
Lower than Peers by 0.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
1.34
|
1.71
|
1.41
|
2.00
|
1.99
|
|
Peer Median
|
1.35
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
28.69
Higher than Peers by 9.20
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
28.69
|
30.95
|
31.31
|
32.10
|
27.49
|
|
Peer Median
|
19.49
|
--
|
--
|
--
|
--
|
Asset Turnover
0.53
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
0.53
|
0.72
|
0.74
|
0.65
|
0.67
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
112.38
|
109.33
|
112.02
|
101.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
98.70
|
85.65
|
86.99
|
68.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
145.67
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
145.67
|
43.52
|
335.40
|
5,799.02
|
38.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
3.24
Higher than Peers by 2.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
3.24
|
1.67
|
2.28
|
2.18
|
1.53
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
9.77
|
6.85
|
6.41
|
5.36
|
5.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,137
Higher than Peers by 2,051
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Stagwell Inc (STGW)
|
2,137
|
--
|
--
|
--
|
--
|
|
Peer Median
|
86
|
--
|
--
|
--
|
--
|