Market cap
$35 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
8
P/B Ratio
0.8
Div. Yield
32.4 %
Income Statement ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3.84
|
9.45
|
5.77
|
3.97
|
5.57
|
-3.16
|
|||||
|
Cost of Revenue
|
0.57
|
1.41
|
1.12
|
0.42
|
0.25
|
--
|
|||||
|
Gross Profit
|
3.27
|
9.45
|
5.77
|
3.97
|
5.57
|
-3.16
|
|||||
|
Operating Expenses
|
-1.54
|
0.80
|
0.77
|
21.34
|
0.77
|
0.74
|
|||||
|
Operating Profit (EBIT)
|
4.82
|
8.64
|
5.00
|
2.98
|
4.80
|
-3.90
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.17
|
8.64
|
5.00
|
-15.91
|
4.80
|
-3.90
|
|||||
|
Provision for Tax
|
--
|
--
|
-0.17
|
-0.42
|
4.80
|
-3.90
|
|||||
|
Profit after Tax (Net Income)
|
4.17
|
8.64
|
5.00
|
-15.91
|
4.80
|
-3.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-15.91
|
4.80
|
-3.90
|
Liabilities ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.85
|
47.73
|
50.13
|
43.78
|
55.67
|
57.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
17.16
|
22.28
|
20.86
|
17.35
|
22.27
|
23.06
|
|||||
|
Current Liabilities
|
0.32
|
0.50
|
0.08
|
1.03
|
0.64
|
1.04
|
|||||
|
Total Liabilities
|
58.33
|
70.47
|
71.07
|
62.16
|
78.26
|
81.25
|
Assets ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
56.99
|
70.14
|
68.14
|
60.53
|
76.13
|
75.80
|
|||||
|
Current Assets
|
1.34
|
0.33
|
1.89
|
1.83
|
2.56
|
5.86
|
|||||
|
Total Assets
|
58.33
|
70.47
|
71.07
|
62.16
|
78.26
|
81.25
|
|||||
|
Total Debt*
|
16.80
|
22.05
|
20.35
|
17.35
|
21.90
|
20.30
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.42
|
9.01
|
-3.30
|
-0.10
|
4.56
|
14.83
|
|||||
|
Cash Flow from Investing Activities
|
16.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-16.27
|
-9.44
|
4.41
|
-0.49
|
-7.34
|
-13.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
6.55
|
12.32
|
7.60
|
-22.95
|
6.20
|
-4.45
|
|||||
|
ROE (%)
|
9.42
|
17.66
|
10.65
|
-32.01
|
8.52
|
-6.21
|
|||||
|
ROA (%)
|
6.48
|
12.21
|
7.51
|
-22.67
|
6.02
|
-4.32
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
86.58
|
-400.65
|
86.19
|
123.38
|
|||||
|
Net Margin (%)
|
108.61
|
91.51
|
86.58
|
-400.65
|
86.19
|
123.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.59
|
0.64
|
0.45
|
-0.29
|
2.76
|
-1.47
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
131.42
|
-431.22
|
223.25
|
-165.29
|
|||||
|
Net Profit Growth (%)
|
-51.72
|
72.88
|
131.42
|
-431.22
|
223.25
|
-165.29
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.28
|
2.51
|
3.97
|
-0.92
|
4.50
|
-4.54
|
|||||
|
Close Price ($)
|
2.92
|
5.84
|
6.09
|
4.50
|
8.35
|
6.80
|
|||||
|
High Price ($)
|
6.73
|
6.63
|
6.49
|
8.50
|
9.74
|
8.55
|
|||||
|
Low Price ($)
|
2.81
|
4.75
|
4.39
|
4.30
|
6.73
|
3.93
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.46
|
0.41
|
0.40
|
0.39
|
0.36
|
|||||
|
Short term debt to equity ratio
|
0.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.21
|
0.65
|
23.05
|
1.77
|
4.00
|
5.66
|
|||||
|
Quick Ratio
|
--
|
--
|
3.75
|
--
|
4.00
|
6.89
|
|||||
|
Interest Coverage
|
--
|
--
|
4.48
|
-38.11
|
18.87
|
-8.19
|
Operating Efficiency Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.02
|
16.41
|
24.47
|
26.03
|
20.00
|
-61.22
|
|||||
|
Asset Turnover
|
0.06
|
0.13
|
0.09
|
0.06
|
0.07
|
-0.04
|
|||||
|
Receivable days
|
130.30
|
57.28
|
77.38
|
98.79
|
99.89
|
-202.96
|
|||||
|
Inventory Days
|
--
|
410.25
|
518.88
|
0.00
|
-916.16
|
--
|
|||||
|
Payable days
|
246.45
|
68.95
|
49.73
|
235.87
|
732.78
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
398.58
|
546.53
|
-137.08
|
-1,549.05
|
--
|