Dorman Products (DORM) Peer Comparison
$122.54
$-1.36
(-1.09%)
As on 30-Sep-2026 15:35EDT
Market cap
$3,680 Mln
Revenue (TTM)
$2,155 Mln
P/E Ratio
17.2
P/B Ratio
2.4
Div. Yield
0 %
Edit
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,680 | 10,023 | 8,567 | 8,032 | 4,797 |
Revenue ($ Mln) |
2,155 | 3,372 | 11,079 | 23,700 | 3,754 |
Net Profit ($ Mln) |
219.30 | 144.50 | 643.00 | 556.00 | 357.00 |
Net Margin (%) |
10.18 | 4.28 | 5.80 | 2.35 | 9.51 |
RoE (%) |
14.66 | 12.29 | 25.40 | 9.30 | -- |
Price to Earnings |
17.20 | 70.42 | 13.79 | 11.23 | 14.13 |
Price-To-Book |
2.37 | 8.17 | 3.46 | 1.17 | -- |
Income Statement ($ Mln)
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,155.04 | 3,372.40 | 11,079.00 | 23,700.30 | 3,754.00 |
|
Cost of Revenue
|
1,248.40 | 2,624.70 | 8,950.00 | 22,029.70 | 3,023.00 |
|
Gross Profit
|
876.16 | 645.40 | 2,074.00 | 1,914.70 | 878.00 |
|
Operating Expenses
|
537.76 | 398.70 | 1,100.00 | 707.40 | 332.00 |
|
Operating Profit (EBIT)
|
368.88 | 349.00 | 1,030.00 | 963.30 | 399.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
296.23 | 189.40 | 889.00 | 787.20 | 449.00 |
|
Provision for Tax
|
76.93 | 43.50 | 246.00 | 150.10 | 92.00 |
|
Profit after Tax (Net Income)
|
219.30 | 144.50 | 643.00 | 556.00 | 357.00 |
|
Minority Interest
|
0.00 | -1.70 | 0.00 | -81.10 | 0.00 |
|
Consolidated Profit
|
0.00 | -3.00 | 401.00 | 190.90 | 0.00 |
Liabilities ($ Mln)
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,515.04 | 1,201.50 | 2,490.00 | 5,180.70 | -675.00 |
|
Minority Interest
|
0.00 | -1.70 | 0.00 | -81.10 | 0.00 |
|
Non-Current Liabilities
|
553.37 | 835.80 | 2,100.00 | 3,943.60 | 1,681.00 |
|
Current Liabilities
|
431.76 | 749.80 | 3,897.00 | 6,382.20 | 1,467.00 |
|
Total Liabilities
|
2,493.08 | 1,917.60 | 8,644.00 | 14,843.10 | 2,367.00 |
Assets ($ Mln)
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
946.91 | 1,268.50 | 4,488.00 | 7,265.10 | 1,003.00 |
|
Current Assets
|
1,553.26 | 1,526.90 | 4,009.00 | 8,385.40 | 1,470.00 |
|
Total Assets
|
2,493.08 | 1,917.60 | 8,644.00 | 14,843.10 | 2,367.00 |
|
Total Debt*
|
528.25 | 669.90 | 2,189.00 | 3,515.70 | 1,417.00 |
|
Net Current Assets
|
1,121.50 | 777.10 | 112.00 | 2,003.20 | 3.00 |
Cashflow ($ Mln)
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
113.63 | 213.30 | 1,156.00 | 1,088.80 | 413.00 |
|
Cash Flow from Investing Activities
|
-37.97 | -86.60 | -423.00 | -516.80 | -41.00 |
|
Cash from Financing Activities
|
-83.69 | -113.60 | -369.00 | -618.50 | -326.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.27 | 13.34 | 15.71 | 4.94 | 39.85 |
|
ROE (%)
|
14.66 | 12.29 | 25.40 | 9.30 | -42.03 |
|
ROA (%)
|
7.40 | 4.56 | 5.12 | 2.56 | 9.32 |
|
EBIT Margin (%)
|
9.31 | 6.57 | 7.36 | 3.57 | 10.79 |
|
Net Margin (%)
|
10.18 | 4.28 | 5.80 | 2.35 | 9.51 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.30 | 29.47 | 5.89 | 3.55 | 8.47 |
|
EBIT Growth (%)
|
-40.02 | -20.23 | -24.40 | 1.72 | -14.92 |
|
Net Profit Growth (%)
|
-2.96 | -23.10 | -10.07 | 18.35 | 18.60 |
|
EPS Growth (%)
|
-1.80 | -23.78 | -6.19 | 24.99 | 27.79 |
|
Book Value Growth (%)
|
10.71 | 18.12 | 5.06 | 7.63 | 10.48 |
Valuation Ratios
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.55 | 22.49 | 12.23 | 13.77 | 11.11 |
|
Price / Book Value
|
2.56 | 4.55 | 3.49 | 1.19 | -4.29 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.15 | 12.84 | 7.23 | 6.58 | 8.00 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 0.40 | 0.68 | 0.52 | -2.01 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.16 | 0.04 | -0.03 |
|
Current Ratio
|
3.60 | 2.04 | 1.03 | 1.31 | 1.00 |
|
Quick Ratio
|
1.73 | 1.22 | 0.79 | 1.04 | 0.76 |
|
Interest Coverage
|
12.33 | 6.88 | 9.39 | 9.12 | 5.24 |
Operating Efficiency Ratios
| Dorman Products (DORM) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Garrett Motion (GTX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.71 | 21.89 | 21.55 | 17.77 | 22.96 |
|
Asset Turnover
|
0.73 | 1.06 | 0.88 | 1.09 | 0.98 |
|
Receivable days
|
90.27 | 63.75 | 71.41 | 58.83 | 73.33 |
|
Inventory Days
|
242.74 | 65.85 | 39.97 | 28.19 | 42.18 |
|
Payable days
|
60.71 | 54.11 | 79.52 | 57.05 | 137.20 |
|
Cash Conversion Cycle
|
272.30 | 75.49 | 31.86 | 29.97 | -21.70 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
