Market cap
$3,839 Mln
Revenue (TTM)
$2,155 Mln
P/E Ratio
17.9
P/B Ratio
2.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.99 | 0.67 | 3.30 | 4.99 | 12.41 |
| EBIT | -- | -- | -40.02 | 10.30 | 2.98 |
| Net Profit | 101.54 | 49.50 | -2.96 | 36.15 | 10.26 |
| EPS | 104.41 | 52.92 | -1.80 | 37.83 | 11.57 |
| Book Value | -- | -- | 14.28 | 13.21 | 12.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 13.41 | 12.58 | 9.31 | 14.27 | 14.73 |
| Net Margin
| -- | 8.39 | 10.18 | -- | -- |
| Return on equity
| 13.96 | 13.78 | 14.66 | 14.74 | 15.44 |
| Return on Capital
| 9.13 | 9.51 | -- | 10.27 | 10.22 |
| Return on Assets
| 7.31 | 7.42 | 7.40 | 8.30 | 8.06 |
| Debt to Equity (x)
| -- | -- | 0.29 | 0.43 | 0.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
10.27
|
10.22
|
6.91
|
7.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.66
Higher than Peers by 2.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
14.66
|
14.74
|
15.44
|
11.69
|
12.31
|
|
Peer Median
|
12.47
|
--
|
--
|
--
|
--
|
ROA
7.40
Higher than Peers by 3.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
7.40
|
8.30
|
8.06
|
5.58
|
6.05
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
9.31
Higher than Peers by 0.91
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
9.31
|
14.27
|
14.73
|
11.22
|
9.91
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
Net Margin
10.18
Higher than Peers by 4.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
10.18
|
9.59
|
9.46
|
6.70
|
7.01
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.30
Higher than Peers by 0.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
3.30
|
0.06
|
0.04
|
0.11
|
0.29
|
|
Peer Median
|
2.85
|
--
|
--
|
--
|
--
|
EBIT Growth
-40.02
Lower than Peers by 38.46
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
-40.02
|
2.72
|
36.67
|
26.07
|
-0.08
|
|
Peer Median
|
-1.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
-2.96
Lower than Peers by 0.83
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
-2.96
|
7.47
|
46.99
|
6.34
|
-7.59
|
|
Peer Median
|
-2.12
|
--
|
--
|
--
|
--
|
EPS Growth
-1.80
Higher than Peers by 1.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
-1.80
|
0.08
|
0.50
|
0.06
|
-0.07
|
|
Peer Median
|
-3.49
|
--
|
--
|
--
|
--
|
Book Value Growth
10.71
Higher than Peers by 4.45
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
10.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.29
Lower than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
0.29
|
0.43
|
0.44
|
0.59
|
0.81
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
0.03
|
0.02
|
0.11
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.60
Higher than Peers by 1.72
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
3.60
|
3.09
|
2.43
|
2.25
|
1.87
|
|
Peer Median
|
1.88
|
--
|
--
|
--
|
--
|
Quick Ratio
1.73
Higher than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
1.73
|
1.14
|
1.17
|
1.09
|
0.76
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
12.33
Higher than Peers by 4.33
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
12.33
|
10.64
|
7.45
|
4.51
|
11.02
|
|
Peer Median
|
8.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.71
Higher than Peers by 8.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
25.71
|
22.50
|
28.56
|
27.30
|
24.65
|
|
Peer Median
|
17.60
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
Lower than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
0.73
|
0.87
|
0.85
|
0.83
|
0.86
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
90.27
|
100.04
|
90.31
|
94.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
242.74
|
204.26
|
204.48
|
201.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
60.71
|
62.02
|
52.32
|
55.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
272.30
|
242.29
|
242.47
|
240.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.94
Lower than Peers by 1.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
17.94
|
18.55
|
20.99
|
20.33
|
20.95
|
|
Peer Median
|
19.66
|
--
|
--
|
--
|
--
|
Price / Book Value
2.51
Higher than Peers by 0.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
2.51
|
2.56
|
3.08
|
2.25
|
2.44
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.29
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.11
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
11.11
|
12.15
|
12.77
|
12.07
|
15.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,839
Higher than Peers by 3,455
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dorman Products (DORM)
|
3,839
|
--
|
--
|
--
|
--
|
|
Peer Median
|
384
|
--
|
--
|
--
|
--
|