Market cap
$9,345 Mln
Revenue (TTM)
$1,089 Mln
P/E Ratio
53.4
P/B Ratio
6.1
Div. Yield
0.6 %
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,345 | 13,951 | 12,061 | 11,733 | 11,220 |
Revenue ($ Mln) |
1,089 | 4,478 | 5,002 | 4,967 | 2,310 |
Net Profit ($ Mln) |
174.79 | 553.55 | 863.59 | 414.53 | 517.48 |
Net Margin (%) |
16.05 | 12.36 | 17.27 | 8.35 | 22.40 |
RoE (%) |
11.20 | 36.61 | 25.09 | 22.37 | 19.86 |
Price to Earnings |
53.41 | 25.57 | 14.74 | 30.95 | 22.35 |
Price-To-Book |
6.09 | 9.22 | 3.76 | 6.58 | 4.98 |
Income Statement ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,088.93 | 4,478.35 | 5,001.91 | 4,966.69 | 2,310.24 |
|
Cost of Revenue
|
339.02 | 2,865.25 | 3,678.73 | 3,459.90 | 1,109.73 |
|
Gross Profit
|
665.39 | 1,535.63 | 1,143.90 | 1,383.16 | 1,173.18 |
|
Operating Expenses
|
511.48 | 825.71 | 283.92 | 957.32 | 580.94 |
|
Operating Profit (EBIT)
|
238.43 | 787.39 | 1,039.26 | 549.47 | 619.56 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
258.00 | 719.89 | 1,144.53 | 544.27 | 636.99 |
|
Provision for Tax
|
83.21 | 166.34 | 281.69 | 129.75 | 119.51 |
|
Profit after Tax (Net Income)
|
174.79 | 553.55 | 863.59 | 414.53 | 517.48 |
|
Minority Interest
|
0.00 | 0.00 | -4.86 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 153.71 | 196.16 | 132.49 |
Liabilities ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,629.56 | 1,554.18 | 3,511.45 | 1,861.75 | 2,469.86 |
|
Minority Interest
|
0.00 | 0.00 | -4.86 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
333.06 | 1,371.05 | 99.68 | 535.81 | 269.13 |
|
Current Liabilities
|
216.03 | 888.08 | 655.59 | 612.41 | 524.06 |
|
Total Liabilities
|
2,016.56 | 3,777.58 | 3,017.94 | 3,175.54 | 3,274.27 |
Assets ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,328.77 | 2,052.76 | 1,418.10 | 1,431.24 | 2,149.43 |
|
Current Assets
|
849.88 | 1,760.55 | 2,879.50 | 1,578.73 | 1,113.60 |
|
Total Assets
|
2,016.56 | 3,777.58 | 3,017.94 | 3,175.54 | 3,274.27 |
|
Total Debt*
|
72.48 | 1,150.05 | 26.52 | 483.44 | 164.67 |
|
Net Current Assets
|
633.85 | 872.47 | 0.00 | 966.32 | 0.00 |
Cashflow ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
245.51 | 661.17 | 755.44 | 492.39 | 683.59 |
|
Cash Flow from Investing Activities
|
28.02 | -257.33 | -24.91 | -318.75 | -172.80 |
|
Cash from Financing Activities
|
-206.69 | -461.89 | -394.62 | -245.61 | -576.06 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.25 | 19.26 | 28.61 | 16.24 | 19.52 |
|
ROE (%)
|
11.20 | 36.61 | 25.09 | 22.19 | 19.86 |
|
ROA (%)
|
7.62 | 11.71 | 15.18 | 11.32 | 12.81 |
|
EBIT Margin (%)
|
23.00 | 17.53 | 22.89 | 11.12 | 27.40 |
|
Net Margin (%)
|
16.05 | 12.36 | 17.27 | 8.35 | 22.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.15 | 9.25 | 20.83 | 8.84 | 5.39 |
|
EBIT Growth (%)
|
68.97 | 8.53 | 14.70 | 3.51 | 3.19 |
|
Net Profit Growth (%)
|
43.21 | 10.08 | 15.28 | 5.48 | 3.90 |
|
EPS Growth (%)
|
44.55 | 12.50 | 16.85 | 7.54 | 5.96 |
|
Book Value Growth (%)
|
7.29 | 14.42 | 15.29 | 2.68 | -2.08 |
Valuation Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
53.10 | 25.51 | 33.29 | 22.78 | 26.41 |
|
Price / Book Value
|
4.07 | 9.03 | 10.21 | 4.85 | 5.19 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
27.23 | 17.08 | 22.14 | 15.76 | 17.59 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.74 | 0.00 | 0.14 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.00 | 0.03 | 0.02 |
|
Current Ratio
|
3.93 | 1.98 | 4.39 | 2.58 | 2.12 |
|
Quick Ratio
|
3.27 | 1.20 | 3.44 | 1.75 | 1.24 |
|
Interest Coverage
|
-- | 13.48 | 3,469.27 | 69.57 | 195.32 |
Operating Efficiency Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.02 | 13.09 | 14.47 | 17.31 | 19.31 |
|
Asset Turnover
|
0.47 | 0.95 | 0.88 | 1.36 | 0.57 |
|
Receivable days
|
56.95 | 44.06 | 40.46 | 60.32 | 61.75 |
|
Inventory Days
|
164.00 | 79.78 | 58.54 | 57.06 | 138.39 |
|
Payable days
|
48.99 | 44.83 | 21.32 | 31.42 | 23.94 |
|
Cash Conversion Cycle
|
171.96 | 79.02 | 77.67 | 85.96 | 176.20 |