Market cap
$10,184 Mln
Revenue (TTM)
$1,089 Mln
P/E Ratio
58.2
P/B Ratio
6.2
Div. Yield
0.6 %
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
10,184 | 15,361 | 13,983 | 13,233 | 12,490 |
Revenue ($ Mln) |
1,089 | 4,478 | 4,661 | 2,267 | 4,967 |
Net Profit ($ Mln) |
174.79 | 553.55 | 850.51 | 533.55 | 414.53 |
Net Margin (%) |
16.05 | 12.36 | 18.25 | 23.53 | 8.35 |
RoE (%) |
11.20 | 36.61 | 27.92 | 20.61 | 22.37 |
Price to Earnings |
58.21 | 27.71 | 16.46 | 25.94 | 31.66 |
Price-To-Book |
6.25 | 9.71 | 3.86 | 5.31 | 6.82 |
Income Statement ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,088.93 | 4,478.35 | 4,661.14 | 2,267.21 | 4,966.69 |
|
Cost of Revenue
|
339.02 | 2,865.25 | 3,388.40 | 1,073.71 | 3,459.90 |
|
Gross Profit
|
665.39 | 1,535.63 | 1,143.90 | 1,173.18 | 1,383.16 |
|
Operating Expenses
|
511.48 | 825.71 | 265.71 | 571.40 | 957.32 |
|
Operating Profit (EBIT)
|
238.43 | 787.39 | 1,007.02 | 622.11 | 549.47 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
258.00 | 719.89 | 1,129.45 | 653.06 | 544.27 |
|
Provision for Tax
|
83.21 | 166.34 | 278.99 | 119.51 | 129.75 |
|
Profit after Tax (Net Income)
|
174.79 | 553.55 | 850.51 | 533.55 | 414.53 |
|
Minority Interest
|
0.00 | 0.00 | -6.99 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 361.84 | 270.12 | 196.16 |
Liabilities ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,629.56 | 1,554.18 | 3,547.75 | 2,522.69 | 1,861.75 |
|
Minority Interest
|
0.00 | 0.00 | -6.99 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
333.06 | 1,371.05 | 87.43 | 148.41 | 535.81 |
|
Current Liabilities
|
216.03 | 888.08 | 595.82 | 459.35 | 612.41 |
|
Total Liabilities
|
2,016.56 | 3,777.58 | 3,017.94 | 3,274.27 | 3,175.54 |
Assets ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,328.77 | 2,052.76 | 1,412.00 | 1,755.90 | 1,431.24 |
|
Current Assets
|
849.88 | 1,760.55 | 2,845.27 | 1,374.55 | 1,578.73 |
|
Total Assets
|
2,016.56 | 3,777.58 | 3,017.94 | 3,274.27 | 3,175.54 |
|
Total Debt*
|
72.48 | 1,150.05 | 24.68 | 45.23 | 483.44 |
|
Net Current Assets
|
633.85 | 872.47 | 2,249.45 | 915.20 | 0.00 |
Cashflow ($ Mln)
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
245.51 | 661.17 | 755.44 | 683.59 | 492.39 |
|
Cash Flow from Investing Activities
|
28.02 | -257.33 | -24.91 | -172.80 | -318.75 |
|
Cash from Financing Activities
|
-206.69 | -461.89 | -394.62 | -576.06 | -245.61 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.25 | 19.26 | 28.61 | 19.52 | 16.24 |
|
ROE (%)
|
11.20 | 36.61 | 27.92 | 20.61 | 22.19 |
|
ROA (%)
|
7.62 | 11.71 | 19.34 | 15.19 | 10.00 |
|
EBIT Margin (%)
|
23.00 | 17.53 | 24.24 | 20.91 | 11.12 |
|
Net Margin (%)
|
16.05 | 12.36 | 18.25 | 23.53 | 8.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.15 | 9.25 | 14.81 | 4.58 | 8.84 |
|
EBIT Growth (%)
|
68.97 | 8.53 | 21.22 | -20.51 | 3.51 |
|
Net Profit Growth (%)
|
43.21 | 10.08 | 19.84 | 10.55 | 5.48 |
|
EPS Growth (%)
|
44.55 | 12.50 | 22.03 | 12.45 | 7.54 |
|
Book Value Growth (%)
|
7.29 | 14.42 | 22.02 | 1.14 | 2.68 |
Valuation Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
53.10 | 25.51 | 33.29 | 26.41 | 22.78 |
|
Price / Book Value
|
4.07 | 9.03 | 10.21 | 5.19 | 4.85 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
27.23 | 17.08 | 22.14 | 17.59 | 15.76 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.74 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.00 | 0.01 | 0.03 |
|
Current Ratio
|
3.93 | 1.98 | 4.78 | 2.99 | 2.58 |
|
Quick Ratio
|
3.27 | 1.20 | 3.76 | 2.14 | 1.75 |
|
Interest Coverage
|
-- | 13.48 | -16,608.50 | 205.34 | 69.57 |
Operating Efficiency Ratios
| Cognex (CGNX) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.02 | 13.09 | 16.35 | 18.71 | 17.31 |
|
Asset Turnover
|
0.47 | 0.95 | 1.06 | 0.65 | 1.20 |
|
Receivable days
|
56.95 | 44.06 | 40.46 | 61.75 | 60.32 |
|
Inventory Days
|
164.00 | 79.78 | 58.54 | 138.39 | 57.06 |
|
Payable days
|
48.99 | 44.83 | 21.32 | 23.94 | 31.42 |
|
Cash Conversion Cycle
|
171.96 | 79.02 | 77.67 | 176.20 | 85.96 |