Market cap
$1,171 Mln
Revenue (TTM)
$628 Mln
P/E Ratio
22.1
P/B Ratio
2.4
Div. Yield
1.3 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
627.86
|
676.37
|
607.07
|
674.08
|
770.74
|
567.65
|
|||||
|
Cost of Revenue
|
442.87
|
465.59
|
416.02
|
461.07
|
571.57
|
417.44
|
|||||
|
Gross Profit
|
184.99
|
210.78
|
191.06
|
213.02
|
199.18
|
150.21
|
|||||
|
Operating Expenses
|
122.53
|
122.66
|
114.45
|
110.83
|
104.54
|
96.10
|
|||||
|
Operating Profit (EBIT)
|
62.46
|
88.12
|
76.61
|
102.18
|
94.64
|
54.11
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-2.51
|
1.03
|
|||||
|
Profit before Tax
|
71.65
|
94.58
|
79.05
|
100.38
|
87.87
|
50.39
|
|||||
|
Provision for Tax
|
16.45
|
20.53
|
12.79
|
28.00
|
22.40
|
7.81
|
|||||
|
Profit after Tax (Net Income)
|
55.20
|
74.05
|
66.26
|
72.38
|
65.47
|
42.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
39.38
|
74.05
|
66.26
|
72.38
|
65.47
|
42.57
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
499.10
|
532.85
|
480.89
|
455.65
|
393.36
|
338.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
158.87
|
164.39
|
153.52
|
153.90
|
156.35
|
160.50
|
|||||
|
Current Liabilities
|
163.67
|
143.59
|
125.82
|
136.11
|
160.94
|
138.24
|
|||||
|
Total Liabilities
|
985.32
|
840.84
|
760.23
|
745.66
|
710.65
|
637.19
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
341.29
|
308.07
|
267.02
|
258.18
|
233.55
|
221.08
|
|||||
|
Current Assets
|
480.35
|
532.76
|
493.21
|
487.48
|
477.10
|
416.10
|
|||||
|
Total Assets
|
985.32
|
840.84
|
760.23
|
745.66
|
710.65
|
637.19
|
|||||
|
Total Debt*
|
137.83
|
136.51
|
134.39
|
136.11
|
138.53
|
138.02
|
|||||
|
Net Current Assets
|
316.68
|
389.17
|
367.40
|
351.38
|
316.16
|
277.86
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
132.91
|
95.76
|
119.71
|
3.05
|
43.97
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-48.57
|
-25.94
|
-47.42
|
-8.95
|
-27.62
|
|||||
|
Cash from Financing Activities
|
--
|
-26.85
|
-38.64
|
-17.30
|
-12.69
|
-11.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-18.59
|
4.68
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
5.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
49.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
1.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.53
|
10.98
|
12.88
|
12.99
|
9.24
|
|||||
|
ROE (%)
|
10.85
|
14.61
|
14.15
|
17.05
|
17.89
|
13.37
|
|||||
|
ROA (%)
|
5.59
|
9.25
|
8.80
|
9.94
|
9.71
|
7.05
|
|||||
|
EBIT Margin (%)
|
7.69
|
14.25
|
13.55
|
15.45
|
11.95
|
9.71
|
|||||
|
Net Margin (%)
|
8.79
|
10.95
|
10.91
|
10.74
|
8.52
|
7.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.37
|
0.11
|
-0.10
|
-0.13
|
0.36
|
0.20
|
|||||
|
EBIT Growth (%)
|
-50.93
|
17.17
|
-21.00
|
13.05
|
67.11
|
2.86
|
|||||
|
Net Profit Growth (%)
|
-27.34
|
11.76
|
-8.46
|
10.55
|
53.78
|
10.21
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.39
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.64
|
-0.97
|
-0.57
|
-0.24
|
0.20
|
-0.12
|
|||||
|
Close Price ($)
|
109.29
|
137.23
|
124.05
|
124.10
|
160.36
|
164.75
|
|||||
|
High Price ($)
|
150.83
|
150.83
|
137.31
|
183.08
|
171.69
|
179.27
|
|||||
|
Low Price ($)
|
97.78
|
112.14
|
106.46
|
110.43
|
116.77
|
91.41
|
|||||
|
Market Cap ($ Cr)
|
1,170.74
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.26
|
0.28
|
0.30
|
0.35
|
0.41
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.93
|
3.71
|
3.92
|
3.58
|
2.96
|
3.01
|
|||||
|
Quick Ratio
|
2.04
|
2.76
|
2.69
|
2.44
|
1.76
|
1.96
|
|||||
|
Interest Coverage
|
215.53
|
52.60
|
25.44
|
27.50
|
21.58
|
11.61
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.16
|
16.71
|
19.21
|
21.48
|
17.93
|
16.49
|
|||||
|
Asset Turnover
|
0.64
|
0.84
|
0.81
|
0.93
|
1.14
|
0.94
|
|||||
|
Receivable days
|
--
|
62.00
|
78.63
|
76.66
|
54.93
|
57.34
|
|||||
|
Inventory Days
|
--
|
114.27
|
136.25
|
138.52
|
108.32
|
109.39
|
|||||
|
Payable days
|
--
|
33.77
|
35.86
|
41.32
|
33.63
|
32.71
|
|||||
|
Cash Conversion Cycle
|
--
|
142.50
|
179.02
|
173.86
|
129.62
|
134.01
|