Market cap
$1,094 Mln
Revenue (TTM)
$636 Mln
P/E Ratio
20.2
P/B Ratio
2.1
Div. Yield
1.4 %
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,094 | 1,194 | 15 | 6,611 | 2,091 |
Revenue ($ Mln) |
636 | 2,461 | 25 | 4,010 | 652 |
Net Profit ($ Mln) |
55.65 | 79.00 | -0.42 | 222.59 | 89.70 |
Net Margin (%) |
8.75 | 3.01 | -1.65 | 5.55 | 13.75 |
RoE (%) |
10.72 | 4.55 | -3.05 | 15.82 | 20.85 |
Price to Earnings |
20.19 | 15.47 | -- | 30.88 | 22.92 |
Price-To-Book |
2.14 | 0.74 | 1.12 | 4.80 | 4.45 |
Income Statement ($ Mln)
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
635.86 | 2,461.10 | -- | 4,009.70 | 652.30 |
|
Cost of Revenue
|
452.08 | 2,127.40 | -- | 2,370.45 | 331.10 |
|
Gross Profit
|
183.78 | 333.70 | -- | 1,639.25 | 321.20 |
|
Operating Expenses
|
116.86 | 190.10 | -- | 1,318.69 | 182.40 |
|
Operating Profit (EBIT)
|
66.93 | 143.60 | -- | 320.57 | 129.20 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
75.32 | 78.60 | -- | 292.05 | 117.50 |
|
Provision for Tax
|
19.66 | 17.40 | -- | 72.14 | 27.80 |
|
Profit after Tax (Net Income)
|
55.65 | 79.00 | -- | 222.59 | 89.70 |
|
Minority Interest
|
-- | 148.00 | -- | 0.00 | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
505.66 | 1,573.50 | -- | 1,425.71 | 453.10 |
|
Minority Interest
|
-- | 148.00 | -- | 0.00 | -- |
|
Non-Current Liabilities
|
159.62 | 2,089.40 | -- | 343.02 | 256.60 |
|
Current Liabilities
|
149.82 | 622.80 | -- | 740.29 | 148.90 |
|
Total Liabilities
|
815.10 | 4,433.70 | -- | 2,509.02 | 858.60 |
Assets ($ Mln)
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
343.51 | 2,570.10 | -- | 1,189.60 | 451.70 |
|
Current Assets
|
471.60 | 1,863.60 | -- | 1,319.41 | 406.90 |
|
Total Assets
|
815.10 | 4,433.70 | -- | 2,509.02 | 858.60 |
|
Total Debt*
|
137.29 | 1,837.40 | -- | 528.19 | 10.00 |
|
Net Current Assets
|
321.78 | 805.80 | -- | 579.13 | -- |
Cashflow ($ Mln)
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
74.92 | 39.60 | -- | 306.50 | -- |
|
Cash Flow from Investing Activities
|
-42.82 | -91.10 | -- | -80.53 | -- |
|
Cash from Financing Activities
|
-96.22 | -31.30 | -- | -217.08 | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.51 | -- | -- | 11.47 | -- |
|
ROE (%)
|
10.72 | -- | -- | 15.82 | -- |
|
ROA (%)
|
6.72 | -- | -- | 8.96 | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
8.75 | 3.21 | -- | 5.55 | 13.75 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.06 | -- | -- | 0.06 | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-24.85 | -- | -- | 11.67 | -- |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.58 | -- | -- | 1.12 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | -- | -- | 0.37 | -- |
|
Short term debt to equity ratio
|
0.01 | -- | -- | 0.24 | 0.02 |
|
Current Ratio
|
3.15 | -- | -- | 1.78 | -- |
|
Quick Ratio
|
2.25 | -- | -- | 0.85 | -- |
|
Interest Coverage
|
-- | -- | -- | 14.45 | -- |
Operating Efficiency Ratios
| Lindsay (LNN) | Greenbrier Companies Inc (GBX) | Arts-Way Manufacturing Co Inc (ARTW) | MSC Industrial Direct Company Inc (MSM) | Enerpac Tool Group (EPAC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.49 | 20.93 | -- | 11.26 | 17.32 |
|
Asset Turnover
|
0.77 | -- | -- | 1.61 | -- |
|
Receivable days
|
64.40 | -- | -- | 39.85 | -- |
|
Inventory Days
|
109.91 | -- | -- | 102.68 | -- |
|
Payable days
|
42.66 | -- | -- | 35.68 | -- |
|
Cash Conversion Cycle
|
131.65 | -- | -- | 106.85 | -- |