Market cap
$758 Mln
Revenue (TTM)
$693 Mln
P/E Ratio
30.4
P/B Ratio
2.1
Div. Yield
1 %
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
758 | 16,683 | 15,994 | 12,838 | 12,723 |
Revenue ($ Mln) |
689 | 16,109 | 8,438 | 3,986 | 5,097 |
Net Profit ($ Mln) |
22.58 | 503.15 | 346.00 | 456.20 | 724.50 |
Net Margin (%) |
2.64 | 3.12 | 4.10 | 11.45 | 14.21 |
RoE (%) |
7.64 | 13.73 | 9.99 | 41.49 | 42.46 |
Price to Earnings |
30.37 | 35.94 | -- | 28.16 | 18.02 |
Price-To-Book |
2.10 | 5.21 | 4.52 | 10.28 | 7.80 |
Income Statement ($ Mln)
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
689.40 | -- | -- | -- | -- |
|
Cost of Revenue
|
516.03 | -- | -- | -- | -- |
|
Gross Profit
|
173.37 | -- | -- | -- | -- |
|
Operating Expenses
|
134.96 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
38.40 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
31.47 | -- | -- | -- | -- |
|
Provision for Tax
|
8.90 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
22.58 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
360.68 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
319.27 | -- | -- | -- | -- |
|
Current Liabilities
|
149.92 | -- | -- | -- | -- |
|
Total Liabilities
|
829.86 | -- | -- | -- | -- |
Assets ($ Mln)
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
533.98 | -- | -- | -- | -- |
|
Current Assets
|
295.89 | -- | -- | -- | -- |
|
Total Assets
|
829.86 | -- | -- | -- | -- |
|
Total Debt*
|
306.73 | -- | -- | -- | -- |
|
Net Current Assets
|
145.97 | -- | -- | -- | -- |
Cashflow ($ Mln)
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.15 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-336.58 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
303.56 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.68 | -- | -- | -- | -- |
|
ROE (%)
|
7.64 | -- | -- | -- | -- |
|
ROA (%)
|
3.68 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
3.28 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.20 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-7.40 | -- | -- | -- | -- |
|
EPS Growth (%)
|
-0.15 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.68 | -- | -- | -- | -- |
|
Price / Book Value
|
2.48 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
31.77 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.85 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.06 | -- | -- | -- | -- |
|
Current Ratio
|
1.97 | -- | -- | -- | -- |
|
Quick Ratio
|
1.22 | -- | -- | -- | -- |
|
Interest Coverage
|
-- | -- | -- | -- | -- |
Operating Efficiency Ratios
| LSI (LYTS) | MasTec (MTZ) | Api Group Corp (APG) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.86 | -- | -- | -- | -- |
|
Asset Turnover
|
1.12 | -- | -- | -- | -- |
|
Receivable days
|
69.38 | -- | -- | -- | -- |
|
Inventory Days
|
67.99 | -- | -- | -- | -- |
|
Payable days
|
42.65 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
94.72 | -- | -- | -- | -- |