Market cap
$754 Mln
Revenue (TTM)
$693 Mln
P/E Ratio
30.2
P/B Ratio
2
Div. Yield
1 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
689.40
|
573.38
|
469.64
|
496.98
|
455.12
|
315.61
|
|||||
|
Cost of Revenue
|
516.03
|
431.60
|
336.47
|
360.03
|
345.91
|
236.64
|
|||||
|
Gross Profit
|
173.37
|
141.78
|
133.17
|
136.95
|
109.21
|
78.97
|
|||||
|
Operating Expenses
|
134.96
|
106.01
|
97.65
|
99.92
|
88.01
|
70.94
|
|||||
|
Operating Profit (EBIT)
|
38.40
|
35.77
|
35.52
|
37.03
|
21.20
|
8.03
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-0.15
|
0.17
|
|||||
|
Profit before Tax
|
31.47
|
33.04
|
33.10
|
33.33
|
19.09
|
7.92
|
|||||
|
Provision for Tax
|
8.90
|
8.66
|
8.12
|
7.56
|
4.05
|
2.05
|
|||||
|
Profit after Tax (Net Income)
|
22.58
|
24.38
|
24.98
|
25.76
|
15.03
|
5.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
15.03
|
5.87
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
360.68
|
230.72
|
204.36
|
177.58
|
147.77
|
131.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
319.27
|
68.29
|
65.24
|
42.01
|
86.23
|
84.76
|
|||||
|
Current Liabilities
|
149.92
|
97.35
|
79.21
|
76.56
|
77.08
|
70.90
|
|||||
|
Total Liabilities
|
829.86
|
396.36
|
348.80
|
296.15
|
311.08
|
286.82
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
533.98
|
202.20
|
186.30
|
146.27
|
152.16
|
161.81
|
|||||
|
Current Assets
|
295.89
|
194.17
|
162.50
|
149.88
|
158.92
|
125.01
|
|||||
|
Total Assets
|
829.86
|
396.36
|
348.80
|
296.15
|
311.08
|
286.82
|
|||||
|
Total Debt*
|
255.93
|
66.64
|
72.02
|
45.96
|
90.63
|
69.87
|
|||||
|
Net Current Assets
|
--
|
96.82
|
83.29
|
75.54
|
84.30
|
54.11
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
38.12
|
43.39
|
49.59
|
-3.86
|
28.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-27.97
|
-55.25
|
-3.20
|
-1.57
|
-92.96
|
|||||
|
Cash from Financing Activities
|
--
|
-11.43
|
14.31
|
-47.15
|
5.63
|
63.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
0.20
|
-1.37
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.67
|
0.79
|
0.83
|
0.87
|
0.53
|
0.21
|
|||||
|
Cash EPS ($)
|
0.67
|
1.19
|
1.16
|
1.19
|
0.89
|
0.50
|
|||||
|
Adjusted Book Value ($)
|
10.70
|
7.45
|
6.76
|
5.98
|
5.25
|
4.73
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.23
|
1.43
|
1.67
|
-0.14
|
1.01
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.12
|
1.26
|
1.56
|
-0.21
|
0.93
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.94
|
8.50
|
9.99
|
11.15
|
6.84
|
3.47
|
|||||
|
ROE (%)
|
7.64
|
11.21
|
13.08
|
15.84
|
10.78
|
4.57
|
|||||
|
ROA (%)
|
3.68
|
6.54
|
7.75
|
8.49
|
5.03
|
2.56
|
|||||
|
EBIT Margin (%)
|
--
|
6.31
|
7.51
|
7.45
|
4.63
|
2.60
|
|||||
|
Net Margin (%)
|
3.28
|
4.25
|
5.32
|
5.18
|
3.30
|
1.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.20
|
0.22
|
-0.06
|
0.09
|
0.44
|
0.03
|
|||||
|
EBIT Growth (%)
|
--
|
2.59
|
-4.75
|
75.81
|
156.65
|
-34.72
|
|||||
|
Net Profit Growth (%)
|
-7.40
|
-2.38
|
-3.05
|
71.38
|
156.17
|
-38.82
|
|||||
|
EPS Growth (%)
|
-0.15
|
-0.05
|
-0.05
|
0.62
|
1.52
|
-0.41
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.68
|
21.60
|
17.52
|
14.47
|
11.55
|
37.82
|
|||||
|
Price / Book Value
|
2.48
|
2.28
|
2.14
|
2.10
|
1.17
|
1.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.42
|
12.10
|
11.17
|
8.93
|
8.40
|
17.74
|
|||||
|
Close Price ($)
|
26.58
|
17.01
|
14.47
|
12.56
|
6.17
|
8.01
|
|||||
|
High Price ($)
|
27.36
|
25.50
|
16.97
|
16.00
|
8.57
|
11.22
|
|||||
|
Low Price ($)
|
16.92
|
13.63
|
11.44
|
5.50
|
5.41
|
5.33
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.71
|
0.29
|
0.35
|
0.26
|
0.61
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.04
|
0.05
|
0.04
|
0.05
|
0.01
|
|||||
|
Current Ratio
|
1.97
|
1.99
|
2.05
|
1.96
|
2.06
|
1.76
|
|||||
|
Quick Ratio
|
--
|
1.17
|
1.16
|
1.13
|
1.10
|
0.93
|
|||||
|
Interest Coverage
|
--
|
11.56
|
16.35
|
10.04
|
10.70
|
28.58
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
18.20
|
17.42
|
16.26
|
17.31
|
18.68
|
|||||
|
Asset Turnover
|
1.12
|
1.54
|
1.46
|
1.64
|
1.52
|
1.37
|
|||||
|
Receivable days
|
55.28
|
59.30
|
63.24
|
58.65
|
55.28
|
57.62
|
|||||
|
Inventory Days
|
56.50
|
63.78
|
73.07
|
70.07
|
70.41
|
75.39
|
|||||
|
Payable days
|
34.35
|
34.15
|
33.32
|
32.46
|
35.77
|
36.42
|
|||||
|
Cash Conversion Cycle
|
77.43
|
88.92
|
102.99
|
96.26
|
89.91
|
96.59
|