Market cap
$722 Mln
Revenue (TTM)
$250 Mln
P/E Ratio
151.9
P/B Ratio
3.8
Div. Yield
0.5 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
249.73
|
249.13
|
240.98
|
216.19
|
219.08
|
184.34
|
|||||
|
Cost of Revenue
|
84.94
|
90.86
|
90.11
|
82.94
|
85.39
|
75.25
|
|||||
|
Gross Profit
|
164.79
|
158.27
|
150.87
|
133.25
|
133.69
|
109.09
|
|||||
|
Operating Expenses
|
142.31
|
139.76
|
134.53
|
405.33
|
130.37
|
104.39
|
|||||
|
Operating Profit (EBIT)
|
22.48
|
18.51
|
16.34
|
-272.08
|
3.32
|
4.70
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
1.06
|
--
|
|||||
|
Profit before Tax
|
9.36
|
12.01
|
5.96
|
-275.65
|
-0.39
|
3.57
|
|||||
|
Provision for Tax
|
4.56
|
5.30
|
7.94
|
-21.40
|
-1.32
|
1.70
|
|||||
|
Profit after Tax (Net Income)
|
4.80
|
6.71
|
-1.97
|
-254.25
|
0.93
|
1.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
0.93
|
1.87
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
188.76
|
186.25
|
159.83
|
145.39
|
393.48
|
393.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
173.14
|
179.60
|
109.56
|
257.09
|
224.99
|
265.51
|
|||||
|
Current Liabilities
|
49.65
|
61.90
|
163.96
|
44.31
|
43.36
|
48.06
|
|||||
|
Total Liabilities
|
468.87
|
427.75
|
433.35
|
446.80
|
661.83
|
707.37
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
316.38
|
321.48
|
330.66
|
337.44
|
542.86
|
583.05
|
|||||
|
Current Assets
|
102.85
|
106.27
|
102.69
|
109.35
|
118.98
|
124.32
|
|||||
|
Total Assets
|
522.07
|
427.75
|
433.35
|
446.80
|
661.83
|
707.37
|
|||||
|
Total Debt*
|
101.36
|
168.83
|
181.47
|
231.30
|
186.14
|
221.13
|
|||||
|
Net Current Assets
|
--
|
44.37
|
-61.28
|
65.04
|
75.62
|
76.26
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
42.83
|
46.81
|
44.13
|
27.98
|
39.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.25
|
-4.50
|
-81.31
|
-9.49
|
-305.23
|
|||||
|
Cash from Financing Activities
|
--
|
-41.85
|
-44.51
|
32.84
|
-33.33
|
52.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-14.84
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.85
|
1.21
|
-0.36
|
-47.13
|
0.17
|
0.36
|
|||||
|
Cash EPS ($)
|
--
|
5.41
|
4.15
|
-41.28
|
6.46
|
5.13
|
|||||
|
Adjusted Book Value ($)
|
--
|
33.59
|
29.44
|
26.95
|
73.12
|
74.97
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
7.73
|
8.62
|
8.18
|
5.20
|
7.47
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
7.14
|
7.79
|
7.71
|
4.36
|
6.62
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.93
|
-0.55
|
-53.17
|
0.16
|
0.32
|
|||||
|
ROE (%)
|
2.56
|
3.88
|
-1.29
|
-94.36
|
0.24
|
0.47
|
|||||
|
ROA (%)
|
0.87
|
1.56
|
-0.45
|
-45.87
|
0.14
|
0.29
|
|||||
|
EBIT Margin (%)
|
7.05
|
4.82
|
7.39
|
-124.87
|
2.00
|
4.05
|
|||||
|
Net Margin (%)
|
1.92
|
2.69
|
-0.82
|
-117.60
|
0.42
|
1.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.04
|
0.03
|
0.11
|
-0.01
|
0.19
|
0.38
|
|||||
|
EBIT Growth (%)
|
-10.33
|
-32.58
|
106.60
|
-6,261.86
|
-41.27
|
-27.77
|
|||||
|
Net Profit Growth (%)
|
874.19
|
440.02
|
99.22
|
-27,438.28
|
-50.29
|
-42.85
|
|||||
|
EPS Growth (%)
|
710.00
|
4.33
|
0.99
|
-273.72
|
-0.51
|
-0.42
|
|||||
|
Book Value Growth (%)
|
5.55
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
151.87
|
73.03
|
-326.35
|
-2.33
|
1,010.99
|
715.60
|
|||||
|
Price / Book Value
|
3.82
|
2.63
|
4.03
|
4.07
|
2.39
|
3.40
|
|||||
|
Dividend Yield (%)
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.38
|
17.91
|
18.85
|
-3.33
|
29.15
|
46.44
|
|||||
|
Close Price ($)
|
99.55
|
88.42
|
118.66
|
109.73
|
174.73
|
254.88
|
|||||
|
High Price ($)
|
113.99
|
129.61
|
155.12
|
187.75
|
263.40
|
333.42
|
|||||
|
Low Price ($)
|
55.45
|
55.45
|
83.68
|
82.86
|
114.21
|
232.88
|
|||||
|
Market Cap ($ Cr)
|
722.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.91
|
1.14
|
1.59
|
0.47
|
0.56
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.05
|
0.65
|
0.02
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.07
|
1.72
|
0.63
|
2.47
|
2.74
|
2.59
|
|||||
|
Quick Ratio
|
1.52
|
1.29
|
0.47
|
1.73
|
1.94
|
2.07
|
|||||
|
Interest Coverage
|
1.86
|
1.12
|
1.50
|
-47.38
|
0.92
|
1.92
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.78
|
17.70
|
17.42
|
18.07
|
19.42
|
22.36
|
|||||
|
Asset Turnover
|
0.45
|
0.58
|
0.55
|
0.39
|
0.32
|
0.28
|
|||||
|
Receivable days
|
--
|
63.09
|
61.40
|
68.94
|
69.83
|
64.41
|
|||||
|
Inventory Days
|
--
|
103.99
|
117.63
|
148.23
|
126.72
|
86.85
|
|||||
|
Payable days
|
--
|
21.46
|
23.89
|
26.81
|
30.01
|
30.02
|
|||||
|
Cash Conversion Cycle
|
--
|
145.63
|
155.15
|
190.36
|
166.54
|
121.24
|