Market cap
$732 Mln
Revenue (TTM)
$1,176 Mln
P/E Ratio
19.7
P/B Ratio
5.8
Div. Yield
0 %
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
Market cap ($ Mln) |
732 | 9,025 | 4,621 |
Revenue ($ Mln) |
1,176 | 3,497 | 235 |
Net Profit ($ Mln) |
37.29 | -76.95 | -322.46 |
Net Margin (%) |
3.17 | -2.21 | -151.76 |
RoE (%) |
31.69 | -2.35 | -204.89 |
Price to Earnings |
19.71 | -- | -- |
Price-To-Book |
5.85 | 2.74 | 39.05 |
Income Statement ($ Mln)
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Operating Revenue
|
1,175.52 | 3,497.43 | 234.86 |
|
Cost of Revenue
|
387.78 | 1,641.83 | 4.45 |
|
Gross Profit
|
722.91 | 1,558.81 | 191.43 |
|
Operating Expenses
|
576.77 | 2,563.47 | 529.65 |
|
Operating Profit (EBIT)
|
68.80 | 119.92 | -299.24 |
|
Other Income
|
0.00 | -14.62 | -22.38 |
|
Profit before Tax
|
38.86 | -126.43 | -321.62 |
|
Provision for Tax
|
1.57 | -4.26 | 0.84 |
|
Profit after Tax (Net Income)
|
37.29 | -76.95 | -322.46 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
37.29 | -76.95 | -322.46 |
Liabilities ($ Mln)
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Shareholder's Funds
|
125.21 | 3,290.89 | 118.36 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
611.10 | 5,413.29 | 658.99 |
|
Current Liabilities
|
230.56 | 932.81 | 93.09 |
|
Total Liabilities
|
998.14 | 10,112.62 | 939.21 |
Assets ($ Mln)
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Non-Current Assets
|
683.96 | 8,490.58 | 230.43 |
|
Current Assets
|
282.91 | 1,146.40 | 640.01 |
|
Total Assets
|
998.14 | 10,112.62 | 939.21 |
|
Total Debt*
|
628.21 | 4,559.86 | 658.39 |
|
Net Current Assets
|
52.35 | 213.60 | 546.92 |
Cashflow ($ Mln)
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Cash From Operating Activities
|
36.21 | 586.20 | -256.81 |
|
Cash Flow from Investing Activities
|
-102.49 | -568.03 | 12.11 |
|
Cash from Financing Activities
|
-16.63 | -294.34 | 434.34 |
|
Net Cash Inflow / Outflow
|
-82.91 | -297.30 | 189.63 |
Ratios
Profitability Ratios
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
ROCE (%)
|
5.89 | -1.37 | -42.51 |
|
ROE (%)
|
31.69 | -2.35 | -204.89 |
|
ROA (%)
|
3.17 | -0.71 | -39.06 |
|
EBIT Margin (%)
|
5.80 | 4.30 | -126.62 |
|
Net Margin (%)
|
3.17 | -2.21 | -151.76 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 |
Growth Ratios
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Revenue Growth (%)
|
11.71 | 7.15 | 42.53 |
|
EBIT Growth (%)
|
7.00 | -2.68 | -17.25 |
|
Net Profit Growth (%)
|
25.50 | -34.72 | -21.13 |
|
EPS Growth (%)
|
24.61 | -33.09 | -16.45 |
|
Book Value Growth (%)
|
95.76 | -0.41 | -64.79 |
Valuation Ratios
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Price / Earnings
|
16.90 | -63.22 | -6.08 |
|
Price / Book Value
|
6.44 | 2.18 | 9.39 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
13.39 | 17.06 | -6.53 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Debt to Equity
|
3.66 | 1.36 | 4.92 |
|
Short term debt to equity ratio
|
0.40 | 0.01 | 0.05 |
|
Current Ratio
|
1.23 | 1.23 | 6.88 |
|
Quick Ratio
|
0.85 | 1.23 | 6.17 |
|
Interest Coverage
|
2.33 | 0.45 | -12.02 |
Operating Efficiency Ratios
| Hanger (HNGR) | Change Healthcare (CHNG) | Global Blood Therapeutics (GBT) | |
|---|---|---|---|
|
Debtors to sales (%)
|
13.40 | 20.52 | 12.67 |
|
Asset Turnover
|
1.00 | 0.32 | 0.28 |
|
Receivable days
|
48.83 | 102.75 | 43.42 |
|
Inventory Days
|
75.28 | -- | 5,420.65 |
|
Payable days
|
59.10 | 14.98 | 1,882.15 |
|
Cash Conversion Cycle
|
65.02 | -- | 3,581.91 |