Market cap
$732 Mln
Revenue (TTM)
$1,176 Mln
P/E Ratio
19.7
P/B Ratio
5.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.42 | 11.12 | 11.71 | 3.34 | 2.21 |
| EBIT | 862.55 | 3.51 | 7.00 | 4.85 | 14.87 |
| Net Profit | 226.83 | -0.41 | 25.50 | 46.52 | 33.33 |
| EPS | 225.38 | -0.52 | 24.61 | 44.94 | 32.16 |
| Book Value | -- | -- | 114.85 | -- | -26.87 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 6.48 | 3.21 | 5.80 | 6.43 | 7.12 |
| Net Margin
| -- | -0.08 | 3.17 | -- | -- |
| Return on equity
| -88.28 | -61.52 | 31.69 | 52.10 | 126.29 |
| Return on Capital
| 5.99 | 0.82 | -- | 5.89 | 6.75 |
| Return on Assets
| 4.04 | 0.33 | 3.17 | 4.31 | 4.26 |
| Debt to Equity (x)
| -- | -- | 3.66 | 6.60 | 10.56 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
5.89
|
6.75
|
5.34
|
-0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
31.69
Higher than Peers by 20.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
31.69
|
52.10
|
126.29
|
-443.24
|
-3.95
|
|
Peer Median
|
11.05
|
--
|
--
|
--
|
--
|
ROA
3.17
Higher than Peers by 0.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
3.17
|
4.31
|
4.26
|
3.56
|
-0.12
|
|
Peer Median
|
2.39
|
--
|
--
|
--
|
--
|
EBIT Margin
5.80
Higher than Peers by 2.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
5.80
|
6.43
|
7.12
|
5.90
|
4.00
|
|
Peer Median
|
3.01
|
--
|
--
|
--
|
--
|
Net Margin
3.17
Higher than Peers by 1.19
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
3.17
|
3.75
|
3.81
|
2.51
|
-0.08
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.71
Higher than Peers by 0.24
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
11.71
|
0.12
|
-0.09
|
0.05
|
0.01
|
|
Peer Median
|
11.48
|
--
|
--
|
--
|
--
|
EBIT Growth
7.00
Higher than Peers by 11.38
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
7.00
|
1.02
|
10.10
|
54.33
|
154.35
|
|
Peer Median
|
-4.37
|
--
|
--
|
--
|
--
|
Net Profit Growth
25.50
Higher than Peers by 28.32
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
25.50
|
9.92
|
38.75
|
3,308.04
|
99.19
|
|
Peer Median
|
-2.81
|
--
|
--
|
--
|
--
|
EPS Growth
24.61
Higher than Peers by 26.49
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
24.61
|
0.09
|
0.37
|
32.50
|
0.99
|
|
Peer Median
|
-1.88
|
--
|
--
|
--
|
--
|
Book Value Growth
95.76
Higher than Peers by 90.68
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
95.76
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.66
Higher than Peers by 2.96
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
3.66
|
6.60
|
10.56
|
56.10
|
-23.29
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.40
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
0.40
|
0.91
|
0.88
|
4.53
|
-0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.23
Lower than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
1.23
|
1.40
|
1.53
|
1.51
|
1.90
|
|
Peer Median
|
1.45
|
--
|
--
|
--
|
--
|
Quick Ratio
0.85
Lower than Peers by 0.71
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
0.85
|
1.02
|
1.22
|
1.19
|
1.51
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
Interest Coverage
2.33
Lower than Peers by 2.51
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
2.33
|
2.49
|
2.20
|
1.89
|
1.12
|
|
Peer Median
|
4.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.40
Higher than Peers by 4.06
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
13.40
|
13.57
|
14.74
|
15.12
|
14.51
|
|
Peer Median
|
9.34
|
--
|
--
|
--
|
--
|
Asset Turnover
1.00
Lower than Peers by 0.39
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
1.00
|
1.15
|
1.12
|
1.42
|
1.44
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
48.83
|
57.21
|
52.94
|
55.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
75.28
|
83.74
|
69.37
|
73.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
59.10
|
65.76
|
53.23
|
57.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
65.02
|
75.20
|
69.08
|
71.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.71
Lower than Peers by 16.01
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
19.71
|
16.90
|
22.40
|
38.53
|
-833.13
|
|
Peer Median
|
35.72
|
--
|
--
|
--
|
--
|
Price / Book Value
5.85
Higher than Peers by 3.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
5.85
|
6.44
|
16.79
|
111.60
|
-32.60
|
|
Peer Median
|
2.36
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.94
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.26
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
13.26
|
13.39
|
11.77
|
15.09
|
14.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
732
Lower than Peers by 3,839
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Hanger (HNGR)
|
732
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,572
|
--
|
--
|
--
|
--
|