Market cap
$940 Mln
Revenue (TTM)
$769 Mln
P/E Ratio
4.7
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 21.05 | 83.40 | 0.70 | 53.96 | 22.69 |
| EBIT | -16.00 | 56.30 | -36.26 | 50.95 | 20.14 |
| Net Profit | -108.48 | -116.43 | -62.40 | 218.99 | 17.96 |
| EPS | -108.14 | -115.12 | -67.03 | 32.83 | 2.85 |
| Book Value | -- | -- | 25.21 | 86.94 | 16.69 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 53.91 | 45.05 | 35.79 | 39.68 | 61.82 |
| Net Margin
| 40.31 | -3.08 | 23.79 | -- | 50.09 |
| Return on equity
| 46.03 | 9.04 | 17.22 | 30.06 | 62.80 |
| Return on Capital
| 20.34 | 6.33 | -- | 15.28 | 31.32 |
| Return on Assets
| 17.53 | 5.14 | 7.55 | 13.38 | 26.85 |
| Debt to Equity (x)
| -- | -- | 0.88 | 1.02 | 0.89 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
15.28
|
31.32
|
14.44
|
-44.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
17.22
Higher than Peers by 4.50
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
17.22
|
30.06
|
62.80
|
45.24
|
-127.12
|
|
Peer Median
|
12.73
|
--
|
--
|
--
|
--
|
ROA
7.55
Higher than Peers by 1.46
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
7.55
|
13.38
|
26.85
|
12.37
|
-40.10
|
|
Peer Median
|
6.09
|
--
|
--
|
--
|
--
|
EBIT Margin
35.79
Higher than Peers by 10.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
35.79
|
39.68
|
61.82
|
60.24
|
27.01
|
|
Peer Median
|
25.00
|
--
|
--
|
--
|
--
|
Net Margin
23.79
Higher than Peers by 7.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
23.79
|
45.64
|
50.09
|
30.53
|
-129.58
|
|
Peer Median
|
16.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.70
Lower than Peers by 1.74
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.70
|
-0.13
|
0.85
|
1.30
|
-0.39
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
EBIT Growth
-36.26
Lower than Peers by 21.86
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
-36.26
|
-44.43
|
89.88
|
411.94
|
-54.50
|
|
Peer Median
|
-14.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
-62.40
Lower than Peers by 43.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
-62.40
|
-12.55
|
292.39
|
128.04
|
-369.83
|
|
Peer Median
|
-18.68
|
--
|
--
|
--
|
--
|
EPS Growth
-67.03
Lower than Peers by 46.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
-67.03
|
-0.27
|
1.75
|
1.24
|
-3.70
|
|
Peer Median
|
-20.79
|
--
|
--
|
--
|
--
|
Book Value Growth
22.26
Higher than Peers by 13.29
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
22.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.97
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.88
Higher than Peers by 0.51
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.88
|
1.02
|
0.89
|
1.33
|
4.72
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.04
|
0.03
|
0.01
|
0.02
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.63
Lower than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.63
|
1.05
|
0.74
|
0.46
|
0.60
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Quick Ratio
0.63
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.63
|
0.58
|
0.48
|
0.43
|
0.52
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
3.41
Lower than Peers by 3.87
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
3.41
|
3.23
|
11.10
|
8.42
|
1.53
|
|
Peer Median
|
7.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.31
Higher than Peers by 3.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
16.31
|
21.21
|
11.91
|
12.22
|
14.57
|
|
Peer Median
|
12.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.31
Lower than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.31
|
0.29
|
0.59
|
0.58
|
0.23
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
63.84
|
33.81
|
33.92
|
64.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
111.03
|
60.54
|
15.01
|
37.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
60.68
|
104.16
|
122.10
|
142.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
114.19
|
-9.81
|
-73.16
|
-39.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
4.69
Lower than Peers by 7.16
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
4.69
|
2.34
|
1.66
|
3.51
|
-0.21
|
|
Peer Median
|
11.85
|
--
|
--
|
--
|
--
|
Price / Book Value
0.80
Lower than Peers by 0.66
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
0.80
|
0.59
|
0.71
|
1.04
|
0.70
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.36
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
3.36
|
4.00
|
2.11
|
2.08
|
4.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
940
Lower than Peers by 226
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverBow Resorces (SBOW)
|
940
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,166
|
--
|
--
|
--
|
--
|