Market cap
$275 Mln
Revenue (TTM)
$34 Mln
P/E Ratio
18.7
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 59.06 | 59.96 | 22.88 | 15.13 | 8.63 |
| EBIT | 13.85 | -39.14 | -3.05 | 12.51 | -7.87 |
| Net Profit | 166.79 | 30.67 | 8.22 | 16.90 | -4.35 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Aug-25 | Aug-24 |
| EBIT-Margin
| 46.24 | 69.92 | 53.26 | 68.60 | 55.90 |
| Net Margin
| -- | 77.68 | 43.66 | -- | -- |
| Return on equity
| 7.69 | 10.75 | 9.85 | 9.62 | 9.37 |
| Return on Capital
| 7.30 | 10.47 | -- | 9.16 | 8.86 |
| Return on Assets
| 6.78 | 9.51 | 8.54 | 8.47 | 8.28 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.05 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
--
|
9.16
|
8.86
|
3.87
|
8.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.85
Higher than Peers by 0.61
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
9.85
|
9.62
|
9.37
|
4.06
|
8.92
|
|
Peer Median
|
9.24
|
--
|
--
|
--
|
--
|
ROA
8.54
Higher than Peers by 5.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
8.54
|
8.47
|
8.28
|
3.58
|
7.81
|
|
Peer Median
|
3.04
|
--
|
--
|
--
|
--
|
EBIT Margin
53.26
Higher than Peers by 21.01
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
53.26
|
68.60
|
55.90
|
14.21
|
55.62
|
|
Peer Median
|
32.24
|
--
|
--
|
--
|
--
|
Net Margin
43.66
Higher than Peers by 22.84
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
43.66
|
50.25
|
40.40
|
32.22
|
40.77
|
|
Peer Median
|
20.83
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
22.88
Higher than Peers by 14.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
22.88
|
-0.09
|
0.97
|
-0.37
|
0.34
|
|
Peer Median
|
8.43
|
--
|
--
|
--
|
--
|
EBIT Growth
-3.05
Lower than Peers by 7.86
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
-3.05
|
11.36
|
675.63
|
-83.81
|
-51.88
|
|
Peer Median
|
4.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
8.22
Higher than Peers by 0.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
8.22
|
12.89
|
147.14
|
-51.15
|
-52.17
|
|
Peer Median
|
7.51
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Lower than Peers by 0.80
Total debt / Net worth
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
0.08
|
0.05
|
0.05
|
0.06
|
0.04
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.53
Higher than Peers by 0.75
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
1.53
|
2.72
|
4.05
|
4.57
|
3.49
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Quick Ratio
1.13
Higher than Peers by 0.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
1.13
|
2.09
|
3.66
|
4.31
|
--
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Interest Coverage
40.28
Higher than Peers by 36.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
40.28
|
42.01
|
36.61
|
10.06
|
142.17
|
|
Peer Median
|
3.72
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.37
Lower than Peers by 9.09
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
7.37
|
5.10
|
5.12
|
11.26
|
10.54
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.20
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
0.20
|
0.17
|
0.20
|
0.11
|
0.19
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
--
|
19.62
|
19.79
|
50.93
|
158.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
--
|
200.38
|
109.17
|
96.31
|
33.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
--
|
99.26
|
79.41
|
78.37
|
72.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
--
|
120.74
|
49.56
|
68.87
|
119.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.74
Lower than Peers by 3.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
18.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
22.46
|
--
|
--
|
--
|
--
|
Price / Book Value
1.82
Lower than Peers by 0.16
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
1.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.46
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
13.46
|
-0.75
|
-0.83
|
-4.43
|
-2.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
275
Higher than Peers by 66
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Aug-25
|
Aug-24
|
Aug-23
|
Aug-22
|
|---|---|---|---|---|---|
|
Pure Cycle (PCYO)
|
275
|
--
|
--
|
--
|
--
|
|
Peer Median
|
210
|
--
|
--
|
--
|
--
|