Market cap
$275 Mln
Revenue (TTM)
$34 Mln
P/E Ratio
18.7
P/B Ratio
1.8
Div. Yield
0 %
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
Market cap ($ Mln) |
275 | 0 |
Revenue ($ Mln) |
34 | 25,062 |
Net Profit ($ Mln) |
14.73 | 319.00 |
Net Margin (%) |
43.66 | 1.27 |
RoE (%) |
9.85 | 5.93 |
Price to Earnings |
18.74 | -- |
Price-To-Book |
1.82 | 0.59 |
Income Statement ($ Mln)
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Operating Revenue
|
26.09 | 21,039.00 |
|
Cost of Revenue
|
10.06 | 15,676.00 |
|
Gross Profit
|
16.03 | 5,363.00 |
|
Operating Expenses
|
8.36 | 405.00 |
|
Operating Profit (EBIT)
|
7.67 | 4,958.00 |
|
Other Income
|
-- | -- |
|
Profit before Tax
|
17.47 | 1,953.00 |
|
Provision for Tax
|
4.36 | 270.00 |
|
Profit after Tax (Net Income)
|
13.11 | 57.00 |
|
Minority Interest
|
-- | -- |
|
Consolidated Profit
|
-- | -- |
Liabilities ($ Mln)
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Shareholder's Funds
|
142.74 | 5,622.00 |
|
Minority Interest
|
-- | -- |
|
Non-Current Liabilities
|
7.92 | 73,528.00 |
|
Current Liabilities
|
11.62 | 1,209.00 |
|
Total Liabilities
|
162.28 | 104,590.00 |
Assets ($ Mln)
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Non-Current Assets
|
130.63 | 100,561.00 |
|
Current Assets
|
31.65 | 4,029.00 |
|
Total Assets
|
162.28 | 104,590.00 |
|
Total Debt*
|
6.80 | 51,094.00 |
|
Net Current Assets
|
20.03 | -- |
Cashflow ($ Mln)
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Cash From Operating Activities
|
13.16 | 4,653.00 |
|
Cash Flow from Investing Activities
|
-9.65 | -6,901.00 |
|
Cash from Financing Activities
|
-0.49 | 2,612.00 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
ROCE (%)
|
9.16 | 0.10 |
|
ROE (%)
|
9.62 | 0.96 |
|
ROA (%)
|
8.47 | 0.06 |
|
EBIT Margin (%)
|
-- | -- |
|
Net Margin (%)
|
50.25 | 0.27 |
|
Cash Profit Margin (%)
|
-- | -- |
Growth Ratios
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Revenue Growth (%)
|
-0.09 | 0.17 |
|
EBIT Growth (%)
|
-- | -- |
|
Net Profit Growth (%)
|
12.89 | -54.40 |
|
EPS Growth (%)
|
-- | -- |
|
Book Value Growth (%)
|
-- | -- |
Valuation Ratios
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Price / Earnings
|
-- | -- |
|
Price / Book Value
|
-- | -- |
|
Dividend Yield (%)
|
-- | -- |
|
EV/EBITDA
|
-0.75 | 5.65 |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Debt to Equity
|
0.05 | 9.09 |
|
Short term debt to equity ratio
|
0.00 | 0.79 |
|
Current Ratio
|
2.72 | 3.33 |
|
Quick Ratio
|
2.09 | 2.96 |
|
Interest Coverage
|
42.01 | 1.46 |
Operating Efficiency Ratios
| Pure Cycle (PCYO) | Safeplus International Holdings Limited (BIPH) | |
|---|---|---|
|
Debtors to sales (%)
|
5.10 | 17.96 |
|
Asset Turnover
|
0.17 | 0.20 |
|
Receivable days
|
19.62 | 64.62 |
|
Inventory Days
|
200.38 | 11.25 |
|
Payable days
|
99.26 | 51.34 |
|
Cash Conversion Cycle
|
120.74 | 24.54 |