Market cap
$445 Mln
Revenue (TTM)
$57 Mln
P/E Ratio
74.8
P/B Ratio
0.9
Div. Yield
0 %
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
445 | 3,954 | 666 | 428 | 283 |
Revenue ($ Mln) |
57 | 548 | 118 | 51 | 16 |
Net Profit ($ Mln) |
6.04 | 123.05 | 29.35 | 8.06 | -4.63 |
Net Margin (%) |
10.62 | 22.46 | 24.87 | 15.88 | -28.64 |
RoE (%) |
1.27 | 15.99 | -2.64 | 0.88 | -14.43 |
Price to Earnings |
74.77 | 32.61 | 6.34 | 52.48 | -- |
Price-To-Book |
0.93 | 4.81 | 0.40 | 0.43 | 10.39 |
Income Statement ($ Mln)
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
56.84 | 547.85 | 118.00 | 50.75 | 16.15 |
|
Cost of Revenue
|
47.70 | 99.92 | 69.09 | 76.41 | 12.85 |
|
Gross Profit
|
6.11 | 477.51 | 44.47 | -13.09 | 5.65 |
|
Operating Expenses
|
9.66 | 282.65 | 52.33 | -16.47 | 12.76 |
|
Operating Profit (EBIT)
|
-0.52 | 165.33 | -3.43 | -9.19 | -5.87 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
8.86 | 165.81 | 93.36 | 11.77 | -4.63 |
|
Provision for Tax
|
2.83 | 13.87 | 14.12 | 3.14 | 0.00 |
|
Profit after Tax (Net Income)
|
6.04 | 123.05 | 29.35 | 8.06 | -4.63 |
|
Minority Interest
|
0.00 | -0.66 | -51.70 | -0.57 | 0.00 |
|
Consolidated Profit
|
3.25 | 68.64 | 22.97 | 9.02 | -0.94 |
Liabilities ($ Mln)
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
477.56 | 764.46 | 849.66 | 846.07 | 31.06 |
|
Minority Interest
|
0.00 | -0.66 | -51.70 | -0.57 | 0.00 |
|
Non-Current Liabilities
|
135.76 | 631.79 | 715.15 | 264.77 | 12.02 |
|
Current Liabilities
|
10.86 | 103.59 | 109.86 | 0.58 | 6.55 |
|
Total Liabilities
|
630.47 | 1,518.43 | 3,238.65 | 1,132.52 | 47.97 |
Assets ($ Mln)
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
607.82 | 1,316.10 | 304.71 | 628.26 | 41.97 |
|
Current Assets
|
31.72 | 192.25 | 2,922.81 | 502.13 | 7.66 |
|
Total Assets
|
630.47 | 1,518.43 | 3,249.00 | 1,132.52 | 47.97 |
|
Total Debt*
|
95.94 | 551.48 | 452.30 | 214.49 | 9.30 |
|
Net Current Assets
|
20.85 | 88.66 | 0.00 | 467.11 | 1.11 |
Cashflow ($ Mln)
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.13 | 190.70 | 105.23 | -2.89 | 2.08 |
|
Cash Flow from Investing Activities
|
-62.31 | -26.22 | -6.55 | -35.83 | -3.38 |
|
Cash from Financing Activities
|
26.43 | -124.28 | -104.01 | 27.55 | -0.24 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.01 | 8.44 | 5.24 | 1.33 | -28.51 |
|
ROE (%)
|
1.27 | 15.99 | -2.64 | 0.88 | -14.43 |
|
ROA (%)
|
0.94 | 7.55 | 0.61 | 0.69 | -7.93 |
|
EBIT Margin (%)
|
15.59 | 35.57 | 82.84 | 40.65 | -24.86 |
|
Net Margin (%)
|
10.62 | 22.46 | 24.87 | 15.88 | -28.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.45 | 28.41 | -39.15 | 10.77 | -4.11 |
|
EBIT Growth (%)
|
413.98 | 37.23 | -65.66 | 9.95 | 68.84 |
|
Net Profit Growth (%)
|
1,240.83 | 48.72 | -68.84 | 22.04 | 66.43 |
|
EPS Growth (%)
|
1,256.96 | 50.48 | -72.18 | 22.04 | 66.79 |
|
Book Value Growth (%)
|
3.21 | 5.09 | 120.01 | 1.00 | 18.12 |
Valuation Ratios
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5,669.97 | 29.60 | 11.84 | 36.69 | -31.63 |
|
Price / Book Value
|
0.89 | 4.47 | 1.00 | 0.60 | 10.12 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
68.91 | 13.82 | 4.21 | 15.40 | -37.57 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.20 | 0.72 | 0.00 | 0.25 | 0.28 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
|
Current Ratio
|
2.92 | 1.86 | 26.61 | 864.25 | 1.17 |
|
Quick Ratio
|
2.06 | 1.82 | 3.27 | 864.25 | 1.17 |
|
Interest Coverage
|
-- | 6.73 | -- | 2.33 | -6.56 |
Operating Efficiency Ratios
| Tejon Ranch (TRC) | St Joe Company (JOE) | Five Point Holdings LLC Class A (FPH) | Transcontinental Realty Investors (TCI) | Maui Land & Pineapple (MLP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.64 | 10.62 | 0.00 | 801.50 | 10.36 |
|
Asset Turnover
|
0.09 | 0.34 | 0.02 | 0.04 | 0.28 |
|
Receivable days
|
63.73 | 30.36 | 312.61 | 2,855.11 | 59.95 |
|
Inventory Days
|
30.74 | 37.47 | 13,210.43 | -- | -- |
|
Payable days
|
60.17 | 204.37 | 144.67 | 244.61 | 67.39 |
|
Cash Conversion Cycle
|
34.30 | -136.54 | 13,378.37 | -- | -- |