Overseas Shipholding Group (OSG) Peer Comparison

$4.75

$0.03 (0.64%)

As on 23-Oct-2026 16:00EDT

Market cap

$213 Mln

Revenue (TTM)

$321 Mln

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Market cap ($ Mln)	213	12,589	9,783	6,396	6,194
Revenue ($ Mln)	321	1,310	1,313	52,306	1,610
Net Profit ($ Mln)	-141.06	468.00	399.69	554.00	375.00
Net Margin (%)	-43.99	35.73	30.45	1.06	23.29
RoE (%)	-21.00	9.54	20.41	-125.81	13.87
Price to Earnings	--	27.00	25.13	62.39	10.36
Price-To-Book	0.27	2.69	5.22	3.34	9.67

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Operating Revenue	320.67	1,310.00	1,312.63	52,306.00	1,610.40
Cost of Revenue	53.81	482.00	486.75	49,647.00	309.60
Gross Profit	204.03	914.00	822.21	2,675.00	1,403.10
Operating Expenses	344.81	177.00	89.96	1,076.00	299.00
Operating Profit (EBIT)	-77.95	651.00	735.71	1,584.00	1,001.80
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-77.95	646.00	549.25	1,488.00	795.90
Provision for Tax	-2.42	164.00	149.56	263.00	121.00
Profit after Tax (Net Income)	-141.06	468.00	399.69	554.00	375.00
Minority Interest	-7.46	-14.00	0.00	-2,394.00	-299.90
Consolidated Profit	-148.35	226.00	167.64	0.00	0.00

Liabilities ($ Mln)

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Shareholder's Funds	698.75	4,779.00	1,945.37	1,580.00	514.60
Minority Interest	-7.46	-14.00	0.00	-2,394.00	-299.90
Non-Current Liabilities	621.59	4,988.00	4,251.09	9,068.00	3,664.60
Current Liabilities	982.39	298.00	167.35	5,851.00	204.00
Total Liabilities	2,223.32	10,080.00	5,884.12	31,276.00	4,388.30

Assets ($ Mln)

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Non-Current Assets	981.75	9,798.00	6,222.87	23,703.00	4,099.40
Current Assets	307.87	409.00	140.95	6,530.00	157.20
Total Assets	2,223.32	10,080.00	5,884.12	31,276.00	4,388.30
Total Debt*	155.46	3,373.00	3,609.55	8,635.00	3,680.00
Net Current Assets	0.00	111.00	-26.41	679.00	-46.80

Cashflow ($ Mln)

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Cash From Operating Activities	-52.28	867.00	932.46	2,931.00	983.80
Cash Flow from Investing Activities	199.94	-372.00	-169.21	-3,364.00	-255.60
Cash from Financing Activities	-126.30	-509.00	-500.32	399.00	-730.60
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
ROCE (%)	-26.18	5.43	7.93	2.35	8.46
ROE (%)	-21.00	9.54	20.41	-125.81	13.87
ROA (%)	-2.33	4.50	6.46	1.61	8.24
EBIT Margin (%)	-20.42	61.76	57.37	3.26	62.56
Net Margin (%)	-43.99	35.73	30.45	1.06	23.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Revenue Growth (%)	212.75	18.12	7.19	9.43	2.76
EBIT Growth (%)	55.32	18.10	-7.83	-1.04	2.04
Net Profit Growth (%)	79.70	24.47	-12.38	307.35	28.91
EPS Growth (%)	79.46	22.57	-11.44	311.00	7.63
Book Value Growth (%)	-13.77	2.17	-5.76	16.69	-23.13

Valuation Ratios

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Price / Earnings	-1.46	27.89	20.76	14.58	12.65
Price / Book Value	0.27	2.69	5.22	2.82	9.67
Dividend Yield (%)	0.00	2.73	4.34	--	9.94
EV/EBITDA	0.39	14.54	13.19	5.31	8.09
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Debt to Equity	0.22	0.70	1.83	5.34	7.08
Short term debt to equity ratio	0.00	0.00	0.01	0.01	0.07
Current Ratio	0.31	1.37	0.84	1.12	0.77
Quick Ratio	0.31	1.37	0.84	1.10	0.77
Interest Coverage	-5.25	4.96	3.70	3.70	4.56

Operating Efficiency Ratios

	Overseas Shipholding Group (OSG)	DT Midstream (DTM)	Antero Midstream Partners LP (AM)	Plains GP Holdings LP (PAGP)	Hess Midstream Partners LP (HESM)
Debtors to sales (%)	60.86	14.35	10.41	10.07	9.40
Asset Turnover	0.05	0.13	0.21	1.52	0.35
Receivable days	738.95	54.07	32.61	30.94	32.65
Inventory Days	--	--	--	2.85	--
Payable days	516.86	78.82	13.44	32.22	120.44
Cash Conversion Cycle	--	--	--	1.57	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly