Market cap
$6,791 Mln
Revenue (TTM)
$6,880 Mln
P/E Ratio
20.6
P/B Ratio
4.1
Div. Yield
0 %
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,791 | 9,541 | 4,644 | 917 | 587 |
Revenue ($ Mln) |
6,880 | 4,642 | 1,188 | 1,863 | 740 |
Net Profit ($ Mln) |
329.58 | 531.30 | 179.31 | 45.35 | 29.55 |
Net Margin (%) |
4.79 | 11.45 | 15.09 | 2.43 | 4.00 |
RoE (%) |
16.80 | 18.64 | 37.01 | 6.15 | 7.87 |
Price to Earnings |
20.56 | 18.69 | 26.17 | 20.62 | 20.07 |
Price-To-Book |
4.11 | 4.01 | 10.60 | 1.28 | 1.57 |
Income Statement ($ Mln)
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,545.91 | 4,641.80 | 944.61 | 1,837.64 | 739.51 |
|
Cost of Revenue
|
4,405.80 | 2,291.10 | 750.93 | 1,338.41 | 663.83 |
|
Gross Profit
|
1,140.12 | 2,350.70 | 193.68 | 499.23 | 75.68 |
|
Operating Expenses
|
445.48 | 1,613.30 | 58.98 | 693.18 | 38.11 |
|
Operating Profit (EBIT)
|
694.63 | 737.40 | 134.70 | -193.95 | 37.57 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
367.88 | 680.70 | 160.51 | -242.59 | 38.29 |
|
Provision for Tax
|
86.69 | 149.40 | 22.74 | 8.21 | 8.74 |
|
Profit after Tax (Net Income)
|
281.19 | 531.30 | 137.77 | -250.81 | 29.55 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
281.19 | 396.60 | 137.77 | -250.81 | -- |
Liabilities ($ Mln)
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,859.14 | 2,974.30 | 462.26 | 726.18 | 379.61 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3,113.15 | 802.30 | 17.60 | 960.51 | 23.87 |
|
Current Liabilities
|
1,006.90 | 1,096.90 | 706.50 | 281.55 | 76.91 |
|
Total Liabilities
|
5,979.18 | 4,873.50 | 1,186.35 | 1,968.23 | 480.39 |
Assets ($ Mln)
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,222.29 | 3,014.30 | 54.10 | 1,394.46 | 194.14 |
|
Current Assets
|
2,756.90 | 1,859.20 | 1,132.26 | 573.78 | 286.25 |
|
Total Assets
|
5,979.18 | 4,873.50 | 1,186.35 | 1,968.23 | 480.39 |
|
Total Debt*
|
2,992.01 | 697.40 | 6.39 | 853.73 | 3.90 |
|
Net Current Assets
|
1,750.00 | 805.70 | 421.00 | 292.23 | 195.94 |
Cashflow ($ Mln)
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
642.50 | 825.60 | 414.72 | 164.90 | 36.63 |
|
Cash Flow from Investing Activities
|
-1,835.74 | -79.20 | -182.02 | -62.01 | -12.43 |
|
Cash from Financing Activities
|
1,809.63 | -536.50 | -42.59 | -127.48 | -25.35 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.87 | 14.36 | 33.47 | -14.40 | 7.83 |
|
ROE (%)
|
18.15 | 18.64 | 33.85 | -28.88 | 7.87 |
|
ROA (%)
|
6.30 | 11.04 | 13.62 | -11.70 | 6.27 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
5.07 | 11.45 | 14.59 | -13.65 | 4.00 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.18 | 0.07 | 0.08 | 0.44 | 0.14 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
20.47 | 33.96 | 61.22 | -858.66 | -27.97 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -0.28 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | 19.21 |
|
Price / Book Value
|
-- | -- | -- | -- | 1.49 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
3.24 | 0.07 | -5.46 | -9.33 | 9.45 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.61 | 0.23 | 0.01 | 1.18 | 0.01 |
|
Short term debt to equity ratio
|
0.02 | 0.07 | 0.01 | 0.06 | 0.00 |
|
Current Ratio
|
2.74 | 1.69 | 1.60 | 2.04 | 3.72 |
|
Quick Ratio
|
2.61 | 1.28 | 1.59 | 1.14 | 1.76 |
|
Interest Coverage
|
6.53 | 28.80 | -- | -3.35 | 608.76 |
Operating Efficiency Ratios
| Dycom (DY) | Acuity Brands (AYI) | Argan (AGX) | Quanex Building Products (NX) | Insteel (IIIN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.88 | 13.62 | 22.56 | 11.18 | 12.07 |
|
Asset Turnover
|
1.24 | 0.96 | 0.93 | 0.86 | 1.57 |
|
Receivable days
|
109.34 | 48.24 | 87.63 | 40.65 | 41.49 |
|
Inventory Days
|
10.60 | 77.89 | 2.75 | 72.27 | 79.40 |
|
Payable days
|
29.88 | 71.60 | 49.82 | 34.89 | 30.44 |
|
Cash Conversion Cycle
|
90.06 | 54.52 | 40.56 | 78.03 | 90.45 |