Market cap
$108 Mln
Revenue (TTM)
$282 Mln
P/E Ratio
11.8
P/B Ratio
1.5
Div. Yield
0 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
282.00
|
240.47
|
203.76
|
219.49
|
168.87
|
147.47
|
|||||
|
Cost of Revenue
|
201.56
|
171.62
|
151.70
|
183.91
|
144.65
|
123.48
|
|||||
|
Gross Profit
|
80.44
|
68.86
|
52.05
|
35.59
|
24.22
|
23.99
|
|||||
|
Operating Expenses
|
63.73
|
51.10
|
33.77
|
30.22
|
26.83
|
25.31
|
|||||
|
Operating Profit (EBIT)
|
16.72
|
17.76
|
18.28
|
3.63
|
-2.61
|
-1.32
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.73
|
14.79
|
13.12
|
4.50
|
-2.49
|
-2.62
|
|||||
|
Provision for Tax
|
3.27
|
3.20
|
-5.94
|
3.14
|
3.52
|
0.99
|
|||||
|
Profit after Tax (Net Income)
|
9.62
|
11.41
|
18.75
|
1.36
|
-6.00
|
-3.61
|
|||||
|
Minority Interest
|
-0.85
|
-0.18
|
-0.30
|
-0.62
|
-0.12
|
0.25
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
0.74
|
-6.13
|
-3.67
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.72
|
64.46
|
54.76
|
37.41
|
35.69
|
41.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.25
|
|||||
|
Non-Current Liabilities
|
53.15
|
74.70
|
37.78
|
40.36
|
40.30
|
13.72
|
|||||
|
Current Liabilities
|
48.35
|
53.71
|
40.78
|
40.05
|
42.29
|
34.18
|
|||||
|
Total Liabilities
|
178.31
|
194.65
|
134.77
|
118.90
|
118.77
|
89.38
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
72.91
|
76.29
|
37.95
|
30.98
|
27.21
|
28.93
|
|||||
|
Current Assets
|
105.40
|
118.36
|
96.82
|
87.92
|
91.57
|
60.46
|
|||||
|
Total Assets
|
178.31
|
194.65
|
134.77
|
118.90
|
118.77
|
89.38
|
|||||
|
Total Debt*
|
30.19
|
50.16
|
11.00
|
12.92
|
67.57
|
16.15
|
|||||
|
Net Current Assets
|
57.05
|
64.65
|
56.04
|
47.87
|
49.27
|
26.28
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18.63
|
14.78
|
19.56
|
-3.79
|
-7.89
|
0.91
|
|||||
|
Cash Flow from Investing Activities
|
-3.94
|
-30.90
|
-4.37
|
-4.15
|
-1.91
|
-2.40
|
|||||
|
Cash from Financing Activities
|
-19.33
|
7.41
|
-3.01
|
14.93
|
11.03
|
1.98
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
0.50
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
8.76
|
12.65
|
32.31
|
1.77
|
-7.47
|
-6.58
|
|||||
|
ROE (%)
|
13.82
|
19.13
|
40.69
|
3.72
|
-15.61
|
-9.06
|
|||||
|
ROA (%)
|
5.16
|
6.92
|
14.79
|
1.14
|
-5.77
|
-4.16
|
|||||
|
EBIT Margin (%)
|
6.24
|
7.48
|
7.32
|
2.41
|
-1.10
|
-1.51
|
|||||
|
Net Margin (%)
|
3.41
|
4.74
|
9.20
|
0.62
|
-3.55
|
-2.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.17
|
0.18
|
-0.07
|
0.30
|
0.15
|
0.00
|
|||||
|
EBIT Growth (%)
|
-2.24
|
20.65
|
181.84
|
385.64
|
16.83
|
6.11
|
|||||
|
Net Profit Growth (%)
|
-15.67
|
-39.18
|
1,279.91
|
122.64
|
-66.43
|
21.99
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.78
|
1.55
|
-0.68
|
0.59
|
68.92
|
23.84
|
|||||
|
Close Price ($)
|
37.01
|
31.67
|
35.70
|
16.25
|
14.26
|
12.00
|
|||||
|
High Price ($)
|
60.89
|
71.33
|
36.90
|
20.48
|
14.99
|
13.45
|
|||||
|
Low Price ($)
|
30.78
|
30.33
|
14.56
|
13.55
|
11.44
|
8.08
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.40
|
0.78
|
0.20
|
0.35
|
1.89
|
0.39
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.11
|
0.10
|
0.15
|
0.10
|
0.20
|
|||||
|
Current Ratio
|
2.18
|
2.20
|
2.37
|
2.20
|
2.17
|
1.77
|
|||||
|
Quick Ratio
|
1.55
|
1.59
|
1.87
|
1.65
|
1.60
|
1.29
|
|||||
|
Interest Coverage
|
4.56
|
5.60
|
8.29
|
3.05
|
-2.93
|
-5.73
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.83
|
25.94
|
22.12
|
20.99
|
32.40
|
22.30
|
|||||
|
Asset Turnover
|
1.51
|
1.46
|
1.61
|
1.85
|
1.62
|
1.70
|
|||||
|
Receivable days
|
78.44
|
81.60
|
81.69
|
83.86
|
94.73
|
75.47
|
|||||
|
Inventory Days
|
57.43
|
56.96
|
51.24
|
45.37
|
50.90
|
47.10
|
|||||
|
Payable days
|
44.84
|
53.52
|
56.41
|
50.56
|
55.67
|
44.21
|
|||||
|
Cash Conversion Cycle
|
91.03
|
85.04
|
76.52
|
78.67
|
89.95
|
78.36
|