Market cap
$11,446 Mln
Revenue (TTM)
$2,757 Mln
P/E Ratio
34
P/B Ratio
5.1
Div. Yield
0.5 %
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
11,446 | 14,997 | 11,893 | 11,043 | 11,026 |
Revenue ($ Mln) |
2,757 | 4,640 | 5,002 | 5,058 | 2,310 |
Net Profit ($ Mln) |
342.00 | 575.27 | 863.59 | 424.12 | 517.48 |
Net Margin (%) |
12.41 | 12.40 | 17.27 | 8.38 | 22.40 |
RoE (%) |
15.66 | 37.53 | 25.00 | 22.65 | 19.86 |
Price to Earnings |
34.02 | 26.55 | 14.32 | 26.79 | 22.18 |
Price-To-Book |
5.05 | 9.64 | 3.46 | 5.80 | 4.36 |
Income Statement ($ Mln)
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,756.70 | 4,639.80 | 5,001.91 | 5,058.33 | 2,310.24 |
|
Cost of Revenue
|
1,611.70 | 2,991.42 | 3,678.73 | 3,520.76 | 1,109.73 |
|
Gross Profit
|
972.80 | 1,535.63 | 1,143.90 | 1,383.16 | 1,173.18 |
|
Operating Expenses
|
658.20 | 833.11 | 283.92 | 973.54 | 580.94 |
|
Operating Profit (EBIT)
|
486.80 | 815.26 | 1,039.26 | 564.03 | 619.56 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
448.30 | 753.93 | 1,144.53 | 556.63 | 636.99 |
|
Provision for Tax
|
106.30 | 178.66 | 281.69 | 132.51 | 119.51 |
|
Profit after Tax (Net Income)
|
342.00 | 575.27 | 863.59 | 424.12 | 517.48 |
|
Minority Interest
|
0.00 | 0.00 | -7.98 | 0.00 | 0.00 |
|
Consolidated Profit
|
81.70 | 0.00 | 153.71 | 95.35 | 132.49 |
Liabilities ($ Mln)
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,268.50 | 1,554.72 | 3,511.45 | 1,884.32 | 2,469.86 |
|
Minority Interest
|
0.00 | 0.00 | -7.98 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,159.30 | 1,383.20 | 99.68 | 561.20 | 269.13 |
|
Current Liabilities
|
568.30 | 955.71 | 655.59 | 538.23 | 524.06 |
|
Total Liabilities
|
3,853.40 | 3,777.58 | 3,017.94 | 3,175.54 | 3,274.27 |
Assets ($ Mln)
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,510.40 | 2,067.44 | 1,418.10 | 1,430.14 | 2,149.43 |
|
Current Assets
|
1,485.70 | 1,826.19 | 2,879.50 | 1,553.61 | 1,113.60 |
|
Total Assets
|
3,853.40 | 3,777.58 | 3,017.94 | 3,175.54 | 3,274.27 |
|
Total Debt*
|
928.50 | 1,207.95 | 26.52 | 282.30 | 164.67 |
|
Net Current Assets
|
0.00 | 870.47 | 2,223.91 | 1,015.38 | 589.55 |
Cashflow ($ Mln)
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
394.80 | 661.17 | 755.44 | 492.39 | 683.59 |
|
Cash Flow from Investing Activities
|
165.50 | -257.33 | -24.91 | -318.75 | -172.80 |
|
Cash from Financing Activities
|
838.80 | -461.89 | -394.62 | -245.61 | -576.06 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.00 | 19.26 | 28.61 | 16.24 | 19.52 |
|
ROE (%)
|
15.66 | 37.53 | 25.00 | 22.65 | 19.86 |
|
ROA (%)
|
8.12 | 11.86 | 18.87 | 11.77 | 13.82 |
|
EBIT Margin (%)
|
18.01 | 17.54 | 22.89 | 11.20 | 27.40 |
|
Net Margin (%)
|
12.41 | 12.40 | 17.27 | 8.38 | 22.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.54 | 11.13 | 20.83 | 8.45 | 5.39 |
|
EBIT Growth (%)
|
18.63 | 10.10 | 14.70 | 4.37 | 3.19 |
|
Net Profit Growth (%)
|
-6.53 | 9.63 | 15.28 | 5.57 | 3.90 |
|
EPS Growth (%)
|
-7.07 | 11.73 | 16.85 | 7.97 | 5.96 |
|
Book Value Growth (%)
|
14.98 | 11.31 | 15.29 | 2.97 | -2.08 |
Valuation Ratios
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.48 | 25.51 | 33.29 | 22.78 | 26.41 |
|
Price / Book Value
|
5.05 | 9.64 | 3.46 | 5.80 | 4.36 |
|
Dividend Yield (%)
|
0.48 | 1.11 | 1.17 | 0.67 | 1.76 |
|
EV/EBITDA
|
18.49 | 17.41 | 8.67 | 18.03 | 14.09 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.15 | 0.04 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.00 | 0.00 | 0.02 |
|
Current Ratio
|
2.61 | 1.91 | 4.39 | 2.89 | 2.12 |
|
Quick Ratio
|
1.71 | 1.18 | 3.44 | 1.90 | 1.24 |
|
Interest Coverage
|
10.22 | 15.36 | 3,469.27 | 56.49 | 195.32 |
Operating Efficiency Ratios
| Crane (CR) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Applied Industrial Technologies (AIT) | Graco (GGG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.62 | 13.00 | 14.47 | 16.26 | 19.31 |
|
Asset Turnover
|
0.65 | 0.96 | 1.09 | 1.40 | 0.62 |
|
Receivable days
|
60.71 | 44.06 | 40.46 | 60.32 | 61.75 |
|
Inventory Days
|
103.76 | 79.78 | 58.54 | 57.06 | 138.39 |
|
Payable days
|
51.79 | 44.83 | 21.32 | 31.42 | 23.94 |
|
Cash Conversion Cycle
|
112.68 | 79.02 | 77.67 | 85.96 | 176.20 |