Market cap
$233 Mln
Revenue (TTM)
$301 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.52 | 52.45 | 49.80 | 2.31 | 6.91 |
| EBIT | -94.51 | 103.94 | -51.08 | 118.84 | -17.34 |
| Net Profit | -107.19 | 90.86 | -46.07 | 93.30 | -8.24 |
| EPS | -107.49 | 91.11 | -44.08 | 69.23 | -8.10 |
| Book Value | -- | -- | -2.03 | 1.26 | 4.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 3.49 | 3.28 | 3.02 | 1.39 | 14.24 |
| Net Margin
| -- | 7.48 | 2.96 | -- | -- |
| Return on equity
| 3.55 | 3.94 | 4.64 | 2.46 | 16.61 |
| Return on Capital
| 2.84 | 2.89 | -- | 1.95 | 12.06 |
| Return on Assets
| 2.32 | 2.41 | 2.72 | 1.63 | 10.08 |
| Debt to Equity (x)
| -- | -- | 0.18 | 0.25 | 0.27 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
1.95
|
12.06
|
-5.50
|
-0.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.64
Lower than Peers by 4.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
4.64
|
2.46
|
16.61
|
-8.41
|
-1.26
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
ROA
2.72
Lower than Peers by 1.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
2.72
|
1.63
|
10.08
|
-4.74
|
-0.71
|
|
Peer Median
|
3.91
|
--
|
--
|
--
|
--
|
EBIT Margin
3.02
Lower than Peers by 7.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
3.02
|
1.39
|
14.24
|
-5.17
|
0.33
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Net Margin
2.96
Lower than Peers by 2.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
2.96
|
1.82
|
14.94
|
-5.78
|
-0.81
|
|
Peer Median
|
5.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
49.80
Higher than Peers by 48.81
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
49.80
|
0.31
|
-0.19
|
-0.10
|
0.17
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
EBIT Growth
-51.08
Lower than Peers by 59.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
-51.08
|
-87.19
|
321.65
|
-1,494.48
|
-93.03
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
Net Profit Growth
-46.07
Lower than Peers by 53.95
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
-46.07
|
-84.08
|
308.19
|
-542.11
|
-112.95
|
|
Peer Median
|
7.88
|
--
|
--
|
--
|
--
|
EPS Growth
-44.08
Lower than Peers by 69.51
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
-44.08
|
-0.84
|
3.08
|
-5.16
|
-1.13
|
|
Peer Median
|
25.43
|
--
|
--
|
--
|
--
|
Book Value Growth
4.35
Lower than Peers by 4.05
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
4.35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.40
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.18
Lower than Peers by 0.37
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
0.18
|
0.25
|
0.27
|
0.51
|
0.55
|
|
Peer Median
|
0.55
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
0.04
|
0.04
|
0.04
|
0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.26
Higher than Peers by 1.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
3.26
|
3.42
|
3.58
|
2.94
|
1.87
|
|
Peer Median
|
2.08
|
--
|
--
|
--
|
--
|
Quick Ratio
2.42
Higher than Peers by 0.95
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
2.42
|
2.60
|
3.06
|
2.40
|
1.26
|
|
Peer Median
|
1.47
|
--
|
--
|
--
|
--
|
Interest Coverage
7.68
Higher than Peers by 1.69
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
7.68
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.14
Lower than Peers by 8.09
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
11.14
|
12.03
|
13.46
|
10.68
|
9.48
|
|
Peer Median
|
19.23
|
--
|
--
|
--
|
--
|
Asset Turnover
0.91
Higher than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
0.91
|
0.89
|
0.67
|
0.82
|
0.88
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
40.79
|
48.79
|
38.75
|
37.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
27.27
|
31.26
|
27.85
|
26.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
19.84
|
29.48
|
27.93
|
26.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
48.22
|
50.57
|
38.67
|
37.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
40.70
|
5.61
|
-11.94
|
-80.27
|
|
Peer Median
|
38.30
|
--
|
--
|
--
|
--
|
Price / Book Value
1.16
Lower than Peers by 0.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
1.16
|
1.01
|
0.86
|
1.04
|
1.01
|
|
Peer Median
|
1.97
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.41
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
9.41
|
10.50
|
3.81
|
80.78
|
18.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
233
Lower than Peers by 206
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Trecora Resources (TREC)
|
233
|
--
|
--
|
--
|
--
|
|
Peer Median
|
439
|
--
|
--
|
--
|
--
|