Market cap
₹11 Cr
Revenue (TTM)
₹34 Cr
P/E Ratio
13.4
P/B Ratio
0.1
Div. Yield
0 %
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
Market cap (₹ Cr) |
11 | 34 |
Revenue (₹ Cr) |
34 | 20 |
Net Profit (₹ Cr) |
0.85 | 0.64 |
Net Margin (%) |
-- | -- |
RoE (%) |
1.08 | 7.11 |
Price to Earnings |
13.44 | 53.35 |
Price-To-Book |
0.14 | 0.33 |
Income Statement (₹ Cr)
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Operating Revenue
|
34.22 | 19.93 |
|
Total Income
|
34.22 | 19.93 |
|
Total Expenditure
|
32.16 | 18.86 |
|
EBITDA
|
2.06 | 1.07 |
|
Depreciation
|
0.92 | 0.15 |
|
EBIT
|
1.14 | 0.93 |
|
Interest
|
0.00 | 0.00 |
|
Other Income
|
-- | -- |
|
Exceptional Items
|
-- | -- |
|
Profit before Tax
|
1.14 | 0.93 |
|
Provision for Tax
|
0.29 | 0.28 |
|
Profit after Tax
|
0.85 | 0.64 |
Liabilities (₹ Cr)
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Shareholder's Funds
|
79.35 | 13.22 |
|
Minority Interest
|
-- | -- |
|
Non-Current Liabilities
|
0.57 | 0.18 |
|
Current Liabilities
|
29.75 | 6.34 |
|
Total Liabilities
|
109.67 | 19.73 |
Assets (₹ Cr)
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Non-Current Assets
|
45.65 | 2.95 |
|
Current Assets
|
64.02 | 16.79 |
|
Total Assets
|
109.67 | 19.73 |
|
Total Debt*
|
0.00 | 0.00 |
|
Net Current Assets
|
34.27 | 10.45 |
|
Contingent Liabilities
|
-- | -- |
Cashflow (₹ Cr)
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Cash From Operating Activities
|
-- | -4.54 |
|
Cash Flow from Investing Activities
|
-- | 6.22 |
|
Cash from Financing Activities
|
-- | -- |
|
Net Cash Inflow / Outflow
|
-- | 1.67 |
Ratios
Profitability Ratios
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
ROCE (%)
|
1.44 | 9.47 |
|
ROE (%)
|
1.08 | 7.11 |
|
ROA (%)
|
0.77 | 4.59 |
|
EBIT Margin (%)
|
6.01 | 5.38 |
|
Net Margin (%)
|
2.48 | 3.22 |
|
Cash Profit Margin (%)
|
5.15 | 3.95 |
Growth Ratios
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Revenue Growth (%)
|
0.00 | 82.18 |
|
EBIT Growth (%)
|
-- | 29.33 |
|
Net Profit Growth (%)
|
0.00 | 33.04 |
|
EPS Growth (%)
|
0.00 | -18.99 |
|
Book Value Growth (%)
|
0.00 | 173.38 |
Valuation Ratios
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Price / Earnings
|
31.96 | 18.80 |
|
Price / Book Value
|
0.34 | 0.91 |
|
Dividend Yield (%)
|
0.00 | 0.00 |
|
EV/EBITDA
|
12.74 | 8.96 |
|
Market Cap (₹ Cr)
|
27.08 | 12.07 |
Solvency Ratios
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- |
|
Current Ratio
|
2.15 | 2.65 |
|
Quick Ratio
|
2.15 | 2.65 |
|
Interest Coverage
|
1,428.50 | 4,891.39 |
Operating Efficiency Ratios
| Brandbucket Media | Innovatus Entmnt | |
|---|---|---|
|
Debtors to sales (%)
|
174.07 | 29.46 |
|
Asset Turnover
|
0.31 | 1.43 |
|
Receivable days
|
635.35 | 113.63 |
|
Inventory Days
|
0.00 | 0.00 |
|
Payable days
|
365.47 | -- |
|
Cash Conversion Cycle
|
269.88 | -- |