Market cap
₹11 Cr
Revenue (TTM)
₹34 Cr
P/E Ratio
13.4
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 71.08 | 27.28 | 35.82 |
| EBIT | -- | -- | 159.92 | 31.46 | 36.52 |
| Net Profit | -- | -- | 156.27 | 33.20 | 36.60 |
| EPS | -- | -- | 15.83 | -55.44 | -29.19 |
| Book Value | -- | -- | 2.57 | 42.08 | 50.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| 2.37 | 2.38 | 3.34 | -- | -- |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 2.20 | 20.58 | 1.08 | -- | -- |
| Return on Capital
| 3.10 | 18.78 | 1.44 | -- | -- |
| Return on Assets
| 1.57 | 4.59 | 0.77 | -- | -- |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
1.44
Lower than Peers by 22.19
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
1.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.63
|
29.42
|
12.58
|
17.51
|
17.23
|
ROE
1.08
Lower than Peers by 20.14
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
1.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.21
|
21.33
|
9.80
|
12.84
|
14.95
|
ROA
0.77
Lower than Peers by 12.07
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
0.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
12.84
|
11.88
|
8.13
|
8.47
|
8.09
|
EBIT Margin
3.34
Lower than Peers by 7.97
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
3.34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.31
|
--
|
19.37
|
20.41
|
14.09
|
Net Margin
2.48
Lower than Peers by 12.98
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
2.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.45
|
15.30
|
19.82
|
15.32
|
14.70
|
Cash Profit Margin
5.15
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
5.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
47.97
|
--
|
-0.44
|
21.46
|
-11.62
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
43.57
|
--
|
5.26
|
116.57
|
1.20
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-23.32
|
--
|
-1.24
|
114.18
|
6.01
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.05
|
0.05
|
0.07
|
0.02
|
0.11
|
Current Ratio
2.15
Lower than Peers by 1.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
2.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.30
|
2.74
|
4.81
|
1.54
|
1.93
|
Quick Ratio
2.15
Lower than Peers by 16.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
2.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
18.81
|
--
|
5.46
|
4.77
|
1.77
|
Interest Coverage
1,428.50
Higher than Peers by 1,300.97
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
1,428.50
|
--
|
--
|
--
|
--
|
|
Peer Median
|
127.53
|
77.84
|
299.16
|
148.50
|
35.79
|
Operating Efficiency
Debtors to sales
174.07
Higher than Peers by 134.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
174.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
39.40
|
--
|
29.18
|
29.01
|
28.94
|
Asset Turnover
0.31
Lower than Peers by 0.82
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
0.31
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.13
|
--
|
0.43
|
0.71
|
0.70
|
Receivable days
635.35
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
635.35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
365.47
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
365.47
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
269.88
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
269.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.96
Higher than Peers by 0.81
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
31.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
31.15
|
25.58
|
34.55
|
15.31
|
18.30
|
Price / Book Value
0.34
Lower than Peers by 3.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
0.34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.23
|
4.69
|
2.00
|
1.17
|
0.75
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.39
|
0.20
|
--
|
0.02
|
EV/EBITDA
12.74
Lower than Peers by 18.11
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
12.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
30.85
|
23.59
|
32.66
|
12.43
|
4.37
|
Market Cap
27
Lower than Peers by 734
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Brandbucket Media
|
27
|
--
|
--
|
--
|
--
|
|
Peer Median
|
761
|
1,254
|
688
|
346
|
843
|