HP Adhesives Peer Comparison
NSE: HPAL | BSE: 543433
₹33.90
As on 09-Oct-2026IST
Market cap
₹312 Cr
Revenue (TTM)
₹252 Cr
P/E Ratio
166.4
P/B Ratio
1.7
Div. Yield
1.2 %
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
312 | 1,008 | 356 | 194 | 25 |
Revenue (₹ Cr) |
252 | 327 | 619 | 269 | 126 |
Net Profit (₹ Cr) |
1.88 | 64.36 | 20.29 | 21.79 | 1.15 |
Net Margin (%) |
0.74 | 18.98 | 3.27 | 7.97 | 0.91 |
RoE (%) |
1.31 | 23.76 | 14.61 | 23.72 | 13.51 |
Price to Earnings |
166.42 | 15.67 | 17.52 | 8.92 | 21.75 |
Price-To-Book |
1.67 | 3.55 | 2.32 | 1.63 | 2.37 |
Income Statement (₹ Cr)
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Operating Revenue
|
249.28 | 314.74 | 584.59 | 255.57 | 110.26 |
|
Total Income
|
252.87 | 326.31 | 585.15 | 260.35 | 111.60 |
|
Total Expenditure
|
236.19 | 229.74 | 547.54 | 219.47 | 107.14 |
|
EBITDA
|
13.08 | 85.00 | 37.05 | 36.10 | 3.12 |
|
Depreciation
|
5.83 | 1.92 | 7.08 | 11.95 | 0.74 |
|
EBIT
|
7.26 | 83.08 | 29.97 | 24.15 | 2.38 |
|
Interest
|
2.67 | 0.13 | 8.12 | 7.50 | 1.29 |
|
Other Income
|
3.60 | 11.58 | 0.57 | 4.78 | 1.34 |
|
Exceptional Items
|
-0.81 | -- | -- | -1.51 | -- |
|
Profit before Tax
|
7.38 | 94.52 | 22.42 | 19.92 | 2.43 |
|
Provision for Tax
|
0.40 | 24.54 | 5.56 | 5.02 | 0.66 |
|
Profit after Tax
|
6.98 | 69.98 | 16.86 | 14.89 | 1.76 |
Liabilities (₹ Cr)
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
187.75 | 288.77 | 129.78 | 108.85 | 8.97 |
|
Minority Interest
|
-- | -- | -- | -0.62 | -- |
|
Non-Current Liabilities
|
0.69 | 8.18 | 36.80 | 41.35 | 2.95 |
|
Current Liabilities
|
43.09 | 128.65 | 156.41 | 141.84 | 28.42 |
|
Total Liabilities
|
232.10 | 425.59 | 322.98 | 292.04 | 40.34 |
Assets (₹ Cr)
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
77.38 | 59.42 | 97.54 | 168.04 | 14.13 |
|
Current Assets
|
154.14 | 366.17 | 225.44 | 123.99 | 26.21 |
|
Total Assets
|
232.10 | 425.59 | 322.98 | 292.04 | 40.34 |
|
Total Debt*
|
3.26 | 0.00 | 56.44 | 102.16 | 10.09 |
|
Net Current Assets
|
111.05 | 237.53 | 69.03 | -17.85 | -2.21 |
|
Contingent Liabilities
|
2.97 | 0.12 | 0.17 | 44.64 | 0.21 |
Cashflow (₹ Cr)
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.08 | 48.06 | 6.90 | 31.13 | 6.90 |
|
Cash Flow from Investing Activities
|
-1.55 | -37.45 | -10.29 | -19.43 | -9.06 |
|
Cash from Financing Activities
|
-7.78 | -10.90 | -3.32 | -11.25 | 1.49 |
|
Net Cash Inflow / Outflow
|
-2.25 | -0.28 | -6.71 | 0.45 | -0.67 |
Ratios
Profitability Ratios
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.27 | 39.08 | 17.40 | 13.43 | 22.14 |
|
ROE (%)
|
3.75 | 28.89 | 13.83 | 14.85 | 21.82 |
|
ROA (%)
|
3.04 | 17.52 | 5.45 | 5.41 | 4.81 |
|
EBIT Margin (%)
|
6.69 | 30.68 | 6.43 | 15.99 | 4.04 |
|
Net Margin (%)
|
2.76 | 21.45 | 2.88 | 5.72 | 1.58 |
|
Cash Profit Margin (%)
|
5.14 | 22.84 | 4.09 | 10.50 | 2.27 |
Growth Ratios
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.21 | 10.77 | 3.61 | -10.27 | 9.55 |
|
EBIT Growth (%)
|
-45.48 | -3.87 | 20.88 | 5.54 | 15.45 |
|
Net Profit Growth (%)
|
-61.76 | -5.27 | 27.23 | -3.21 | -4.83 |
|
EPS Growth (%)
|
-60.65 | -5.27 | 27.23 | 10.62 | -4.83 |
|
Book Value Growth (%)
|
1.88 | 28.01 | 13.85 | 18.67 | 24.37 |
Valuation Ratios
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.59 | 12.07 | 23.77 | 8.41 | 14.75 |
|
Price / Book Value
|
1.32 | 3.10 | 3.09 | 1.31 | 2.90 |
|
Dividend Yield (%)
|
1.49 | 1.28 | 0.25 | 0.00 | 0.00 |
|
EV/EBITDA
|
14.51 | 7.51 | 12.00 | 5.94 | 8.10 |
|
Market Cap (₹ Cr)
|
246.96 | 844.44 | 400.73 | 142.96 | 26.02 |
Solvency Ratios
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.43 | 0.94 | 1.13 |
|
Short term debt to equity ratio
|
0.02 | -- | 0.18 | 0.77 | 0.70 |
|
Current Ratio
|
3.58 | 2.85 | 1.44 | 0.87 | 0.92 |
|
Quick Ratio
|
2.41 | 2.78 | 0.88 | 0.42 | 0.47 |
|
Interest Coverage
|
3.77 | 704.26 | 3.76 | 3.66 | 2.88 |
Operating Efficiency Ratios
| HP Adhesives | Jyoti Resins | Nikhil Adhesives | Hindustan Adhesive | Sonal Adhesives | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.95 | 50.57 | 19.38 | 12.10 | 10.36 |
|
Asset Turnover
|
1.08 | 0.79 | 1.89 | 0.93 | 3.00 |
|
Receivable days
|
57.84 | 165.08 | 66.80 | 41.56 | 35.54 |
|
Inventory Days
|
78.34 | 8.92 | 51.22 | 92.64 | 39.80 |
|
Payable days
|
60.06 | 56.04 | 76.71 | 98.61 | 56.19 |
|
Cash Conversion Cycle
|
76.12 | 117.96 | 41.31 | 35.59 | 19.16 |