Devyani Intl Key Ratios
NSE: DEVYANI | BSE: 543330
₹139.94
As on 28-Aug-2026IST
Market cap
₹17,218 Cr
Revenue (TTM)
₹5,835 Cr
P/E Ratio
--
P/B Ratio
11.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.00 | 16.47 | 14.72 | 22.95 | 33.14 |
| EBIT | 94.88 | 30.99 | -1.68 | -13.30 | 24.90 |
| Net Profit | 207.75 | 277.31 | -12.53 | -138.47 | 11.88 |
| EPS | 245.77 | 297.32 | -133.13 | -151.08 | 4.02 |
| Book Value | -- | -- | 38.59 | 16.39 | 66.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 6.07 | 7.50 | 3.60 | 3.33 | 4.92 |
| Net Margin
| -0.14 | 2.97 | -0.47 | -0.75 | -0.14 |
| Return on equity
| -0.32 | 13.26 | -0.82 | -3.24 | -0.65 |
| Return on Capital
| 13.74 | 22.76 | -- | 8.98 | 14.03 |
| Return on Assets
| -0.11 | 3.44 | -0.46 | -0.71 | -0.14 |
| Debt to Equity (x)
| -- | -- | 0.51 | 0.88 | 0.86 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
8.98
|
14.03
|
12.79
|
41.92
|
|
Peer Median
|
--
|
7.53
|
12.79
|
19.54
|
--
|
ROE
-0.82
Lower than Peers by 2.65
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-0.82
|
-3.24
|
-0.65
|
-0.97
|
32.10
|
|
Peer Median
|
1.82
|
-1.04
|
4.10
|
17.83
|
--
|
ROA
-0.46
Lower than Peers by 0.52
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-0.46
|
-0.71
|
-0.14
|
-0.25
|
10.29
|
|
Peer Median
|
0.06
|
-0.29
|
2.00
|
8.35
|
--
|
EBIT Margin
3.60
Lower than Peers by 0.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
3.60
|
3.33
|
4.92
|
4.90
|
12.54
|
|
Peer Median
|
4.19
|
5.47
|
4.63
|
7.36
|
--
|
Net Margin
-0.47
Lower than Peers by 0.59
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-0.47
|
-0.75
|
-0.14
|
-0.27
|
8.66
|
|
Peer Median
|
0.12
|
-0.25
|
1.98
|
6.78
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
10.90
|
11.37
|
10.55
|
18.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
14.72
Higher than Peers by 1.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
14.72
|
13.34
|
39.22
|
18.63
|
43.84
|
|
Peer Median
|
13.25
|
15.61
|
32.78
|
16.64
|
--
|
EBIT Growth
-1.68
Higher than Peers by 2.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-1.68
|
-23.20
|
39.72
|
-53.66
|
53.00
|
|
Peer Median
|
-4.25
|
35.80
|
10.21
|
-16.35
|
--
|
Net Profit Growth
-12.53
Higher than Peers by 21.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-12.53
|
-516.45
|
28.51
|
-103.68
|
69.24
|
|
Peer Median
|
-34.19
|
5.52
|
-38.51
|
1.50
|
--
|
EPS Growth
-133.13
Lower than Peers by 108.13
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-133.13
|
-513.32
|
-80.66
|
-82.18
|
69.47
|
|
Peer Median
|
-25.00
|
32.86
|
-69.40
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
41.65
|
5.34
|
8.11
|
39.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.51
Higher than Peers by 0.29
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
0.51
|
0.88
|
0.86
|
0.88
|
0.08
|
|
Peer Median
|
0.22
|
0.45
|
0.71
|
0.09
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
0.03
|
0.03
|
0.03
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.51
Lower than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
0.51
|
0.51
|
0.43
|
0.52
|
0.58
|
|
Peer Median
|
0.58
|
0.58
|
0.60
|
0.67
|
--
|
Quick Ratio
0.41
Lower than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
0.41
|
0.41
|
0.29
|
0.38
|
0.34
|
|
Peer Median
|
0.43
|
0.43
|
0.71
|
0.39
|
--
|
Interest Coverage
0.87
Lower than Peers by 0.20
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
0.87
|
0.80
|
1.05
|
1.02
|
2.62
|
|
Peer Median
|
1.07
|
1.03
|
1.69
|
2.62
|
--
|
Operating Efficiency
Debtors to sales
1.10
Lower than Peers by 0.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
1.10
|
1.14
|
0.83
|
1.48
|
0.96
|
|
Peer Median
|
1.33
|
2.69
|
1.32
|
1.48
|
--
|
Asset Turnover
0.97
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
0.97
|
0.93
|
0.97
|
0.92
|
1.17
|
|
Peer Median
|
0.91
|
1.00
|
0.96
|
0.90
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
3.43
|
3.47
|
4.19
|
3.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
10.18
|
10.29
|
13.35
|
13.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
108.78
|
96.87
|
106.67
|
89.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
-95.18
|
-83.11
|
-89.13
|
-72.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-1,348.74
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
-1,348.74
|
--
|
1,965.04
|
383.90
|
65.73
|
|
Peer Median
|
--
|
206.51
|
563.46
|
180.44
|
--
|
Price / Book Value
11.07
Higher than Peers by 5.52
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
11.07
|
7.57
|
16.54
|
17.59
|
18.26
|
|
Peer Median
|
5.54
|
6.09
|
7.76
|
8.66
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
19.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
19.06
|
13.95
|
22.01
|
31.91
|
25.23
|
|
Peer Median
|
--
|
35.92
|
77.95
|
52.77
|
--
|
Market Cap
17,218
Higher than Peers by 9,749
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Devyani Intl
|
17,218
|
11,651
|
17,967
|
18,142
|
17,418
|
|
Peer Median
|
7,469
|
7,325
|
10,848
|
9,529
|
--
|