Stock Report

All about this stock under one free report Last Updated: 29-Aug-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

Devyani Intl Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: DEVYANI | BSE: 543330

₹139.94

up-down-arrow ₹-6.17 (-4.22%)

As on 28-Aug-2026IST

Market cap

info icon

₹17,218 Cr

Revenue (TTM)

info icon

₹5,835 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

11.1

Div. Yield

info icon

0 %

Edit peer-selector-edit
Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Market cap (₹ Cr)
 17,218 32,389 7,469 7,182 65
Revenue (₹ Cr)
 5,835 9,846 3,239 2,948 58
Net Profit (₹ Cr)
 -27.35 442.10 -16.19 -191.70 0.36
Net Margin (%)
 -0.47 3.75 -0.50 -6.40 0.59
RoE (%)
 -0.82 17.24 0.74 -22.49 2.24
Price to Earnings
 -- 74.63 -- -- 206.51
Price-To-Book
 11.07 13.81 5.54 4.60 1.04

Income Statement (₹ Cr)

Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Operating Revenue arrow
5,835.03 9,846.49 3,239.45 2,947.53 58.02
Total Income arrow
5,888.93 9,921.58 3,266.38 2,993.97 59.86
Total Expenditure arrow
4,940.24 7,899.20 2,738.91 2,591.85 45.17
EBITDA arrow
894.78 1,947.29 500.54 355.68 12.85
Depreciation arrow
684.66 1,003.18 397.56 399.51 8.59
EBIT arrow
210.12 944.11 102.99 -43.84 4.26
Interest arrow
279.10 447.00 125.21 192.06 3.47
Other Income arrow
53.90 75.09 26.94 46.44 1.84
Exceptional Items arrow
-21.50 -33.70 -23.96 -2.25 -1.39
Profit before Tax arrow
-36.58 538.49 -19.25 -191.70 1.24
Provision for Tax arrow
-9.04 166.75 -3.06 0.00 0.88
Profit after Tax arrow
-27.54 371.74 -16.19 -191.70 0.36

Liabilities (₹ Cr)

Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Shareholder's Funds arrow
1,541.82 2,292.10 1,390.61 721.11 58.13
Minority Interest arrow
-0.01 -15.97 0.07 18.21 -0.04
Non-Current Liabilities arrow
3,193.33 3,637.23 1,329.70 1,927.98 51.97
Current Liabilities arrow
1,671.43 3,535.69 537.64 765.74 23.57
Total Liabilities arrow
6,749.97 10,699.72 3,254.57 3,382.31 134.65

Assets (₹ Cr)

Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Non-Current Assets arrow
3,669.29 5,289.40 1,560.05 1,339.20 56.36
Current Assets arrow
852.43 1,299.93 338.40 380.20 17.89
Total Assets arrow
6,749.97 10,699.72 3,254.57 3,382.31 134.65
Total Debt* arrow
1,360.39 1,745.23 5.59 269.85 29.06
Net Current Assets arrow
-819.01 -2,235.77 -199.24 -385.54 -5.67
Contingent Liabilities arrow
36.51 280.35 156.75 -- 0.90

Cashflow (₹ Cr)

Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Cash From Operating Activities arrow
919.21 1,893.55 507.03 302.66 11.99
Cash Flow from Investing Activities arrow
-439.54 -1,084.48 -233.05 -494.09 -21.69
Cash from Financing Activities arrow
-197.25 -780.13 -260.11 -320.72 3.68
Net Cash Inflow / Outflow arrow
282.42 28.94 13.87 -512.15 -6.02

Ratios

Profitability Ratios

 Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
ROCE (%) arrow
8.98 25.56 6.08 -1.34 5.83
ROE (%) arrow
-0.82 17.24 0.74 -22.49 2.24
ROA (%) arrow
-0.46 4.11 -0.51 -5.60 0.30
EBIT Margin (%) arrow
3.60 9.59 3.18 -1.49 7.34
Net Margin (%) arrow
-0.47 3.75 -0.50 -6.40 0.59
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Revenue Growth (%) arrow
14.72 16.49 10.17 13.29 33.87
EBIT Growth (%) arrow
-1.68 18.01 3.07 53.59 96.00
Net Profit Growth (%) arrow
-4.15 32.85 -338.85 15.19 -43.65
EPS Growth (%) arrow
-10.17 38.79 -60.81 26.92 95.93
Book Value Growth (%) arrow
41.65 9.05 -1.98 -21.16 37.14

Valuation Ratios

 Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Price / Earnings arrow
-1,348.74 84.24 729.44 -35.33 48.15
Price / Book Value arrow
11.07 13.81 5.54 4.60 1.04
Dividend Yield (%) arrow
0.00 0.24 0.00 0.00 0.00
EV/EBITDA arrow
20.21 17.36 14.79 20.40 7.18
Market Cap (₹ Cr) arrow
11,651.11 28,670.69 4,815.80 3,341.16 60.39

Solvency Ratios

 Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Debt to Equity arrow
0.51 0.15 0.00 0.22 0.45
Short term debt to equity ratio arrow
0.03 0.06 0.00 0.10 0.02
Current Ratio arrow
0.51 0.37 0.63 0.50 0.76
Quick Ratio arrow
0.41 0.28 0.42 0.45 0.66
Interest Coverage arrow
0.87 2.20 0.85 0.00 1.36

Operating Efficiency Ratios

 Devyani Intl Jubilant Foodworks Sapphire Foods Restaurant King Vidli Restaurants
Debtors to sales (%) arrow
1.10 3.81 1.08 1.57 12.67
Asset Turnover arrow
0.97 1.09 1.03 0.86 0.49
Receivable days arrow
3.43 13.52 4.18 5.16 34.08
Inventory Days arrow
10.18 13.70 12.14 5.33 13.61
Payable days arrow
108.78 129.81 96.49 152.52 187.19
Cash Conversion Cycle arrow
-95.18 -102.58 -80.17 -142.03 -139.50
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...