Heranba Peer Comparison

NSE: HERANBA | BSE: 543266

₹147.34

₹-0.66 (-0.45%)

As on 29-Oct-2026 10:34IST

Market cap

₹594 Cr

Revenue (TTM)

₹1,526 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Market cap (₹ Cr)	594	16,749	14,744	6,160	3,678
Revenue (₹ Cr)	1,526	3,222	5,595	5,357	2,959
Net Profit (₹ Cr)	-76.87	559.03	732.10	626.21	197.00
Net Margin (%)	-5.03	16.53	12.71	11.46	6.57
RoE (%)	-9.40	15.55	24.05	21.55	11.92
Price to Earnings	--	29.97	20.14	9.84	18.67
Price-To-Book	0.77	4.53	4.49	1.91	1.68

Income Statement (₹ Cr)

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Operating Revenue	1,630.70	3,222.38	5,595.40	5,356.54	2,959.00
Total Income	1,675.56	3,382.38	5,760.60	5,464.12	3,000.00
Total Expenditure	1,559.55	2,569.67	4,702.50	4,309.62	2,591.00
EBITDA	71.15	652.70	892.90	1,046.92	368.00
Depreciation	27.28	68.14	116.90	346.70	120.00
EBIT	43.87	584.56	776.00	700.22	248.00
Interest	37.85	7.85	19.40	3.01	7.00
Other Income	44.86	160.00	165.20	107.59	41.00
Exceptional Items	0.00	10.82	0.00	0.00	-16.00
Profit before Tax	50.88	747.53	921.80	804.80	266.00
Provision for Tax	12.56	188.50	189.70	178.58	69.00
Profit after Tax	38.32	559.03	732.10	626.21	197.00

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Shareholder's Funds	973.96	3,696.73	2,965.70	3,136.49	2,192.00
Minority Interest	0.00	-0.11	0.00	-0.09	0.00
Non-Current Liabilities	26.35	89.56	166.20	257.07	113.00
Current Liabilities	854.98	1,189.21	2,567.50	2,386.20	1,125.00
Total Liabilities	--	4,473.76	9,033.00	5,890.22	4,248.66

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Non-Current Assets	813.60	1,414.39	598.20	1,259.56	822.00
Current Assets	1,031.34	3,462.62	4,918.30	4,438.10	2,369.00
Total Assets	--	4,473.76	9,033.00	5,890.22	4,248.66
Total Debt*	--	1.50	0.00	0.00	6.90
Net Current Assets	176.36	2,273.41	2,350.80	2,051.90	1,244.00
Contingent Liabilities	--	60.07	765.30	17.55	274.02

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Cash From Operating Activities	--	445.51	1,078.50	655.69	172.11
Cash Flow from Investing Activities	--	-331.95	72.50	-513.07	-94.88
Cash from Financing Activities	--	-82.88	-623.80	-118.28	-66.16
Net Cash Inflow / Outflow	--	30.68	527.20	24.34	11.07

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
ROCE (%)	--	23.39	30.08	31.10	13.23
ROE (%)	3.93	15.55	24.05	21.55	11.92
ROA (%)	2.16	11.87	13.38	11.92	5.83
EBIT Margin (%)	2.69	18.14	13.87	13.07	8.38
Net Margin (%)	2.29	16.53	12.71	11.46	6.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Revenue Growth (%)	-3.01	-2.59	-2.80	18.52	6.82
EBIT Growth (%)	62.54	-1.75	22.55	68.35	18.10
Net Profit Growth (%)	-7.84	2.94	23.56	49.11	11.93
EPS Growth (%)	-7.84	1.51	23.56	49.11	47.85
Book Value Growth (%)	--	16.84	4.05	25.43	7.28

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Price / Earnings	15.50	30.41	20.14	9.84	14.57
Price / Book Value	0.60	4.53	4.49	1.91	1.68
Dividend Yield (%)	0.00	0.39	4.57	2.20	1.59
EV/EBITDA	15.93	24.12	14.86	5.33	8.53
Market Cap (₹ Cr)	--	18,203.86	20,885.70	7,846.59	4,235.19

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Debt to Equity	0.02	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	0.00
Current Ratio	1.21	2.91	1.92	1.86	2.11
Quick Ratio	0.86	2.28	1.08	1.39	1.19
Interest Coverage	2.34	96.20	48.52	268.73	39.00

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Rallis India
Debtors to sales (%)	39.85	27.52	19.94	44.60	32.00
Asset Turnover	0.92	0.68	1.02	1.02	0.88
Receivable days	--	77.14	56.33	142.20	57.86
Inventory Days	--	74.64	122.54	68.45	85.52
Payable days	--	95.86	131.57	151.79	126.20
Cash Conversion Cycle	--	55.92	47.30	58.86	17.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.