Heranba Peer Comparison

NSE: HERANBA | BSE: 543266

₹172.12

₹-4.41 (-2.50%)

As on 01-Oct-2026IST

Market cap

₹691 Cr

Revenue (TTM)

₹1,526 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Market cap (₹ Cr)	691	20,829	15,979	6,408	4,158
Revenue (₹ Cr)	1,526	3,245	5,595	5,357	1,953
Net Profit (₹ Cr)	-76.87	579.39	732.10	626.21	268.04
Net Margin (%)	-5.03	17.04	12.71	11.46	13.42
RoE (%)	-9.40	17.35	24.05	21.55	16.62
Price to Earnings	--	35.95	21.83	10.24	15.51
Price-To-Book	0.90	5.78	4.86	1.99	2.52

Income Statement (₹ Cr)

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	1,525.76	3,244.88	5,595.40	5,356.54	1,953.43
Total Income	1,526.78	3,400.10	5,760.60	5,464.12	1,997.26
Total Expenditure	1,438.67	2,559.91	4,702.50	4,309.62	1,578.13
EBITDA	87.09	684.97	892.90	1,046.92	375.30
Depreciation	98.73	67.63	116.90	346.70	63.32
EBIT	-11.64	617.34	776.00	700.22	311.98
Interest	51.40	8.16	19.40	3.01	3.22
Other Income	1.02	155.22	165.20	107.59	43.83
Exceptional Items	0.00	10.82	0.00	0.00	0.00
Profit before Tax	-62.02	775.21	921.80	804.80	352.59
Provision for Tax	14.85	195.82	189.70	178.58	84.55
Profit after Tax	-76.87	579.39	732.10	626.21	268.04

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	761.72	3,389.67	2,965.70	3,136.49	1,681.88
Minority Interest	1.47	0.06	0.00	-0.09	0.00
Non-Current Liabilities	93.70	110.60	166.20	257.07	49.56
Current Liabilities	1,106.67	969.81	2,567.50	2,386.20	370.59
Total Liabilities	--	4,473.76	9,033.00	5,890.22	2,102.02

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	750.85	941.45	598.20	1,259.56	573.43
Current Assets	1,199.24	3,340.15	4,918.30	4,438.10	1,517.34
Total Assets	--	4,473.76	9,033.00	5,890.22	2,102.02
Total Debt*	--	1.50	0.00	0.00	0.90
Net Current Assets	92.57	2,370.34	2,350.80	2,051.90	1,146.75
Contingent Liabilities	--	60.07	765.30	17.55	187.63

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	--	445.51	1,078.50	655.69	196.20
Cash Flow from Investing Activities	--	-331.95	72.50	-513.07	-118.05
Cash from Financing Activities	--	-82.88	-623.80	-118.28	-59.79
Net Cash Inflow / Outflow	--	30.68	527.20	24.34	18.36

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	--	23.39	30.08	31.10	24.44
ROE (%)	-9.40	17.35	24.05	21.55	16.62
ROA (%)	-4.06	13.73	13.38	11.92	13.74
EBIT Margin (%)	-0.76	19.02	13.87	13.07	15.97
Net Margin (%)	-5.03	17.04	12.71	11.46	13.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	-2.56	-3.61	-2.80	18.52	-5.63
EBIT Growth (%)	-148.14	-0.95	22.55	68.35	-15.57
Net Profit Growth (%)	-853.72	3.86	23.56	49.11	-11.71
EPS Growth (%)	-890.80	2.55	23.56	49.11	-11.57
Book Value Growth (%)	--	16.84	4.05	25.43	19.90

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	-9.16	36.45	21.83	10.24	15.66
Price / Book Value	0.90	5.78	4.86	1.99	2.52
Dividend Yield (%)	0.00	0.31	4.22	2.11	0.21
EV/EBITDA	14.13	28.94	16.24	5.57	10.29
Market Cap (₹ Cr)	--	18,203.86	20,885.70	7,846.59	4,048.67

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	0.11	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	0.00
Current Ratio	1.08	3.44	1.92	1.86	4.09
Quick Ratio	0.67	2.65	1.08	1.39	2.70
Interest Coverage	-0.21	95.97	48.52	268.73	110.47

	Heranba	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	38.72	22.67	19.94	44.60	22.56
Asset Turnover	0.81	0.77	1.02	1.02	1.00
Receivable days	--	77.14	56.33	142.20	75.54
Inventory Days	--	74.64	122.54	68.45	76.86
Payable days	--	95.86	131.57	151.79	55.32
Cash Conversion Cycle	--	55.92	47.30	58.86	97.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.