Black Knight (BKI) Peer Comparison

$75.76

$0.00 (0.00%)

As on 01-Sep-2023 19:00EDT

Market cap

$11,876 Mln

Revenue (TTM)

$1,521 Mln

P/E Ratio

47.9

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Black Knight (BKI)	ForgeRock Inc (FORG)
Market cap ($ Mln)	11,876	1,951
Revenue ($ Mln)	1,521	243
Net Profit ($ Mln)	244.70	-81.65
Net Margin (%)	14.36	-32.56
RoE (%)	9.14	-32.71
Price to Earnings	47.95	--
Price-To-Book	3.67	6.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Black Knight (BKI)	ForgeRock Inc (FORG)
Operating Revenue	1,551.90	217.51
Cost of Revenue	--	39.54
Gross Profit	1,551.90	177.97
Operating Expenses	1,241.90	238.36
Operating Profit (EBIT)	278.20	-60.38
Other Income	-3.80	5.54
Profit before Tax	165.70	-64.59
Provision for Tax	22.40	1.68
Profit after Tax (Net Income)	143.30	-66.27
Minority Interest	--	--
Consolidated Profit	452.50	-66.27

Liabilities ($ Mln)

	Black Knight (BKI)	ForgeRock Inc (FORG)
Shareholder's Funds	2,573.30	316.17
Minority Interest	--	--
Non-Current Liabilities	2,939.50	52.25
Current Liabilities	271.20	125.76
Total Liabilities	5,831.60	494.18

Assets ($ Mln)

	Black Knight (BKI)	ForgeRock Inc (FORG)
Non-Current Assets	5,487.90	36.83
Current Assets	343.70	457.35
Total Assets	5,831.60	494.18
Total Debt*	2,655.30	50.72
Net Current Assets	72.50	331.59

Cashflow ($ Mln)

	Black Knight (BKI)	ForgeRock Inc (FORG)
Cash From Operating Activities	251.70	-45.01
Cash Flow from Investing Activities	-124.30	30.01
Cash from Financing Activities	-192.30	15.90
Net Cash Inflow / Outflow	42.40	0.91

Ratios

Profitability Ratios

	Black Knight (BKI)	ForgeRock Inc (FORG)
ROCE (%)	2.95	-17.55
ROE (%)	6.15	-20.32
ROA (%)	2.35	-13.37
EBIT Margin (%)	--	--
Net Margin (%)	9.23	-29.71
Cash Profit Margin (%)	--	--

Growth Ratios

	Black Knight (BKI)	ForgeRock Inc (FORG)
Revenue Growth (%)	0.05	0.23
EBIT Growth (%)	--	--
Net Profit Growth (%)	-31.07	-38.74
EPS Growth (%)	-0.31	-0.32
Book Value Growth (%)	--	--

Valuation Ratios

	Black Knight (BKI)	ForgeRock Inc (FORG)
Price / Earnings	67.14	-29.59
Price / Book Value	3.74	6.20
Dividend Yield (%)	--	--
EV/EBITDA	18.37	-29.74
Market Cap ($ Cr)	--	--

Solvency Ratios

	Black Knight (BKI)	ForgeRock Inc (FORG)
Debt to Equity	1.03	0.16
Short term debt to equity ratio	0.01	0.01
Current Ratio	1.27	3.64
Quick Ratio	1.25	3.47
Interest Coverage	2.77	-16.88

Operating Efficiency Ratios

	Black Knight (BKI)	ForgeRock Inc (FORG)
Debtors to sales (%)	12.48	44.39
Asset Turnover	0.25	0.44
Receivable days	45.38	144.60
Inventory Days	--	136.66
Payable days	--	30.60
Cash Conversion Cycle	--	250.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly