Market cap
$11,876 Mln
Revenue (TTM)
$1,521 Mln
P/E Ratio
47.9
P/B Ratio
3.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.66 | -6.67 | -1.64 | 8.73 | 7.12 |
| EBIT | -45.79 | 58.05 | 45.23 | 13.71 | 10.76 |
| Net Profit | -61.00 | 37.22 | 14.56 | -49.21 | -4.00 |
| EPS | -61.10 | 36.96 | 14.74 | 18.91 | -2.03 |
| Book Value | -- | -- | 22.94 | 9.04 | 7.94 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 20.00 | 21.67 | 30.72 | 17.93 | 20.54 |
| Net Margin
| 13.82 | 14.29 | 14.36 | -- | 14.13 |
| Return on equity
| 7.62 | 8.48 | 9.14 | 6.15 | 8.81 |
| Return on Capital
| 3.91 | 4.54 | -- | 2.95 | 4.47 |
| Return on Assets
| 3.08 | 3.73 | 4.00 | 2.35 | 3.34 |
| Debt to Equity (x)
| -- | -- | 0.86 | 1.03 | 1.15 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
2.95
|
4.47
|
4.32
|
5.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.14
Lower than Peers by 2.09
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
9.14
|
6.15
|
8.81
|
7.90
|
9.92
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
4.00
Higher than Peers by 0.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
4.00
|
2.35
|
3.34
|
3.56
|
4.80
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
30.72
Higher than Peers by 21.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
30.72
|
17.93
|
20.54
|
21.54
|
24.60
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
14.36
Higher than Peers by 4.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
14.36
|
9.23
|
14.13
|
13.52
|
15.53
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.64
Lower than Peers by 16.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
-1.64
|
0.05
|
0.19
|
0.05
|
0.06
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
45.23
Higher than Peers by 14.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
45.23
|
-8.18
|
13.57
|
-7.87
|
9.49
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
14.56
Lower than Peers by 17.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
14.56
|
-31.07
|
16.34
|
-2.24
|
8.49
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
14.74
Lower than Peers by 46.78
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
14.74
|
-0.31
|
0.17
|
-0.07
|
0.08
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
11.12
Lower than Peers by 10.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
11.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.86
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
0.86
|
1.03
|
1.15
|
0.84
|
0.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
0.02
|
0.01
|
0.02
|
0.03
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.43
Lower than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
1.43
|
1.27
|
1.33
|
0.99
|
0.98
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
1.10
Lower than Peers by 0.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
1.10
|
1.25
|
1.05
|
0.78
|
0.76
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
3.67
Lower than Peers by 10.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
3.67
|
2.77
|
3.62
|
4.24
|
4.56
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.70
Lower than Peers by 1.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
16.70
|
12.48
|
13.02
|
14.71
|
14.89
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.25
Lower than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
0.25
|
0.25
|
0.24
|
0.25
|
0.31
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
45.38
|
46.32
|
52.72
|
54.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
--
|
--
|
--
|
32.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
--
|
--
|
--
|
37.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
--
|
--
|
--
|
49.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
47.95
Lower than Peers by 2.25
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
47.95
|
67.14
|
62.04
|
77.37
|
52.56
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
3.67
Lower than Peers by 4.02
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
3.67
|
3.74
|
6.17
|
5.26
|
5.06
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
19.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
19.16
|
18.37
|
22.55
|
26.51
|
21.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
11,876
Higher than Peers by 10,750
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Black Knight (BKI)
|
11,876
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|