Market cap
₹442 Cr
Revenue (TTM)
₹609 Cr
P/E Ratio
5
P/B Ratio
2.5
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
608.80
|
511.57
|
121.35
|
29.80
|
9.15
|
0.50
|
|||||
|
Other Income
|
0.27
|
0.16
|
0.66
|
0.03
|
0.01
|
1.78
|
|||||
|
Total Income
|
609.07
|
511.73
|
122.01
|
29.83
|
9.15
|
2.28
|
|||||
|
Interest Expense
|
54.79
|
37.82
|
7.21
|
3.92
|
1.32
|
0.00
|
|||||
|
Operating Expenses
|
434.90
|
355.65
|
86.73
|
26.89
|
8.12
|
1.03
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
118.18
|
117.33
|
26.63
|
-1.74
|
-0.84
|
1.24
|
|||||
|
Taxes
|
30.50
|
30.19
|
6.58
|
-0.60
|
-0.29
|
0.18
|
|||||
|
Profit after Tax
|
87.68
|
87.14
|
20.06
|
-1.14
|
-0.55
|
1.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
87.68
|
87.14
|
20.06
|
-1.14
|
-0.55
|
1.05
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
164.15
|
164.15
|
77.55
|
3.70
|
4.80
|
5.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.11
|
266.22
|
30.23
|
25.68
|
5.86
|
0.53
|
|||||
|
Current Liabilities
|
310.02
|
39.00
|
15.36
|
8.11
|
5.62
|
0.39
|
|||||
|
Total Liabilities
|
479.28
|
479.28
|
124.97
|
39.27
|
16.67
|
6.19
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-190.42
|
-29.30
|
-15.93
|
-4.42
|
-0.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
14.09
|
-15.62
|
-0.28
|
-0.40
|
1.48
|
|||||
|
Cash from Financing Activities
|
--
|
208.00
|
51.60
|
16.54
|
4.17
|
-0.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
31.67
|
6.67
|
0.34
|
-0.65
|
0.98
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
41.54
|
19.69
|
4.53
|
-0.72
|
-0.35
|
0.67
|
|||||
|
Cash EPS (₹)
|
19.81
|
19.89
|
4.86
|
-0.24
|
0.01
|
0.68
|
|||||
|
Adjusted Book Value (₹)
|
40.62
|
36.70
|
17.52
|
2.36
|
3.06
|
3.35
|
|||||
|
Dividend per Share (₹)
|
0.50
|
0.50
|
0.10
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-43.02
|
-33.10
|
-50.73
|
-14.06
|
-1.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-91.80
|
-73.32
|
-83.87
|
-21.09
|
2.51
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
56.43
|
48.08
|
10.32
|
5.68
|
20.40
|
|||||
|
ROE (%)
|
62.07
|
72.62
|
49.37
|
-26.79
|
-10.95
|
19.21
|
|||||
|
ROA (%)
|
28.98
|
29.41
|
24.97
|
-4.23
|
-4.90
|
16.38
|
|||||
|
EBIT Margin (%)
|
28.37
|
30.30
|
27.35
|
7.23
|
5.18
|
-109.24
|
|||||
|
Net Margin (%)
|
14.40
|
17.03
|
16.44
|
-3.81
|
-6.01
|
46.23
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
17.21
|
17.72
|
-1.27
|
0.10
|
214.27
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
221.55
|
321.55
|
307.20
|
225.72
|
1,733.20
|
7.12
|
|||||
|
EBIT Growth (%)
|
217.01
|
367.07
|
1,441.12
|
354.38
|
186.92
|
-207.58
|
|||||
|
Net Profit Growth (%)
|
206.72
|
334.50
|
1,862.68
|
-106.72
|
-152.18
|
117.06
|
|||||
|
EPS Growth (%)
|
92.61
|
334.50
|
725.14
|
-106.72
|
-152.18
|
117.06
|
|||||
|
Book Value Growth (%)
|
--
|
109.50
|
1,996.77
|
-22.91
|
-8.69
|
-8.32
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.04
|
4.32
|
5.25
|
--
|
--
|
41.68
|
|||||
|
Price / Book Value
|
2.46
|
2.32
|
6.79
|
5.25
|
5.43
|
8.37
|
|||||
|
Dividend Yield (%)
|
0.50
|
0.59
|
0.08
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.90
|
3.93
|
15.62
|
15.69
|
30.75
|
34.71
|
|||||
|
Close Price (₹)
|
102.00
|
85.00
|
119.00
|
12.36
|
16.61
|
28.00
|
|||||
|
High Price (₹)
|
129.51
|
132.98
|
134.94
|
15.80
|
32.30
|
70.00
|
|||||
|
Low Price (₹)
|
61.00
|
85.00
|
10.42
|
6.93
|
6.00
|
28.00
|
|||||
|
Market Cap (₹ Cr)
|
441.80
|
376.26
|
526.79
|
19.40
|
26.07
|
43.96
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.70
|
0.41
|
7.42
|
1.30
|
0.10
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.50
|
1.09
|
1.56
|
0.18
|
0.13
|
2.82
|
|||||
|
Quick Ratio
|
1.50
|
1.09
|
1.56
|
0.18
|
0.13
|
2.82
|
|||||
|
Interest Coverage
|
3.16
|
4.10
|
4.70
|
0.56
|
0.36
|
651.32
|