Market cap
$6,617 Mln
Revenue (TTM)
$3,945 Mln
P/E Ratio
9.4
P/B Ratio
55.6
Div. Yield
3.2 %
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,617 | 11,363 | 5,690 | 4,312 | 3,580 |
Revenue ($ Mln) |
3,945 | 4,369 | 2,147 | 1,964 | 3,026 |
Net Profit ($ Mln) |
733.60 | 628.29 | 274.00 | 101.50 | 175.04 |
Net Margin (%) |
18.59 | 14.38 | 12.76 | 5.17 | 5.78 |
RoE (%) |
710.90 | 39.56 | 104.18 | 28.03 | 15.34 |
Price to Earnings |
9.43 | 21.71 | 21.62 | 41.74 | 23.37 |
Price-To-Book |
55.65 | 7.38 | 19.88 | 10.44 | 3.74 |
Income Statement ($ Mln)
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,945.39 | -- | -- | -- | -- |
|
Cost of Revenue
|
2,196.41 | -- | -- | -- | -- |
|
Gross Profit
|
1,748.99 | -- | -- | -- | -- |
|
Operating Expenses
|
3,037.71 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
-1,288.72 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
853.89 | -- | -- | -- | -- |
|
Provision for Tax
|
117.57 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
733.60 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
117.49 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,145.44 | -- | -- | -- | -- |
|
Current Liabilities
|
993.43 | -- | -- | -- | -- |
|
Total Liabilities
|
3,256.35 | -- | -- | -- | -- |
Assets ($ Mln)
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,130.79 | -- | -- | -- | -- |
|
Current Assets
|
1,125.56 | -- | -- | -- | -- |
|
Total Assets
|
3,256.35 | -- | -- | -- | -- |
|
Total Debt*
|
2,102.35 | -- | -- | -- | -- |
|
Net Current Assets
|
132.13 | -- | -- | -- | -- |
Cashflow ($ Mln)
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
838.70 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-124.81 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-734.22 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.51 | -- | -- | -- | -- |
|
ROE (%)
|
710.90 | -- | -- | -- | -- |
|
ROA (%)
|
22.50 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
18.59 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
21.10 | -- | -- | -- | -- |
|
EPS Growth (%)
|
0.29 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.59 | -- | -- | -- | -- |
|
Price / Book Value
|
41.16 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.40 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
17.89 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
1.95 | -- | -- | -- | -- |
|
Current Ratio
|
1.13 | -- | -- | -- | -- |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
8.63 | -- | -- | -- | -- |
Operating Efficiency Ratios
| H&R Block (HRB) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.48 | -- | -- | -- | -- |
|
Asset Turnover
|
1.21 | -- | -- | -- | -- |
|
Receivable days
|
5.64 | -- | -- | -- | -- |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
24.98 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |