Market cap
$6,047 Mln
Revenue (TTM)
$3,945 Mln
P/E Ratio
8.6
P/B Ratio
53.5
Div. Yield
3.3 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,945.39
|
3,761.00
|
3,610.35
|
3,472.19
|
3,463.27
|
3,463.27
|
|||||
|
Cost of Revenue
|
2,196.41
|
2,086.11
|
1,991.57
|
1,923.45
|
1,881.26
|
1,300.49
|
|||||
|
Gross Profit
|
1,748.99
|
1,674.88
|
1,618.78
|
1,548.73
|
1,582.01
|
2,162.78
|
|||||
|
Operating Expenses
|
3,037.71
|
846.91
|
813.50
|
800.04
|
837.11
|
1,417.88
|
|||||
|
Operating Profit (EBIT)
|
-1,288.72
|
827.97
|
805.28
|
748.70
|
744.90
|
747.35
|
|||||
|
Other Income
|
--
|
--
|
--
|
35.49
|
--
|
--
|
|||||
|
Profit before Tax
|
853.89
|
781.40
|
762.32
|
711.21
|
659.07
|
659.07
|
|||||
|
Provision for Tax
|
117.57
|
171.95
|
164.36
|
149.41
|
98.42
|
98.42
|
|||||
|
Profit after Tax (Net Income)
|
733.60
|
605.77
|
595.32
|
553.70
|
553.67
|
553.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
603.00
|
592.93
|
553.70
|
551.21
|
553.67
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
117.49
|
88.90
|
90.59
|
32.06
|
211.63
|
211.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,145.44
|
1,876.39
|
2,150.89
|
2,101.41
|
2,058.71
|
2,058.71
|
|||||
|
Current Liabilities
|
993.43
|
1,298.61
|
977.33
|
938.78
|
998.81
|
998.81
|
|||||
|
Total Liabilities
|
3,256.35
|
3,263.90
|
3,218.81
|
3,072.26
|
3,269.16
|
3,269.16
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,130.79
|
2,101.35
|
1,979.33
|
1,884.77
|
1,884.70
|
1,884.70
|
|||||
|
Current Assets
|
1,125.56
|
1,162.55
|
1,239.48
|
1,187.49
|
1,384.46
|
1,384.46
|
|||||
|
Total Assets
|
3,256.35
|
3,263.90
|
3,218.81
|
3,072.26
|
3,269.16
|
3,269.16
|
|||||
|
Total Debt*
|
2,102.35
|
2,348.10
|
2,227.91
|
2,175.45
|
2,151.41
|
1,922.59
|
|||||
|
Net Current Assets
|
132.13
|
-136.06
|
262.15
|
248.70
|
385.65
|
385.65
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
838.70
|
680.88
|
720.86
|
821.84
|
808.54
|
808.54
|
|||||
|
Cash Flow from Investing Activities
|
-124.81
|
-105.37
|
-93.86
|
-101.39
|
-76.54
|
-76.54
|
|||||
|
Cash from Financing Activities
|
-734.22
|
-647.44
|
-564.31
|
-750.99
|
-1,257.35
|
-1,257.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-30.54
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
5.78
|
4.48
|
4.20
|
3.61
|
3.39
|
--
|
|||||
|
Cash EPS ($)
|
6.74
|
5.34
|
5.06
|
4.46
|
4.26
|
--
|
|||||
|
Adjusted Book Value ($)
|
0.93
|
0.66
|
0.64
|
0.21
|
1.30
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
6.60
|
5.03
|
5.09
|
5.35
|
4.95
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
5.95
|
4.43
|
4.64
|
4.90
|
4.57
|
--
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
31.51
|
25.48
|
26.31
|
24.23
|
24.62
|
25.02
|
|||||
|
ROE (%)
|
710.90
|
674.99
|
970.69
|
454.42
|
261.62
|
196.33
|
|||||
|
ROA (%)
|
22.50
|
18.69
|
18.93
|
17.46
|
16.94
|
16.00
|
|||||
|
EBIT Margin (%)
|
17.62
|
22.85
|
23.31
|
22.58
|
21.58
|
21.58
|
|||||
|
Net Margin (%)
|
18.59
|
16.11
|
16.49
|
15.79
|
15.99
|
15.99
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05
|
0.04
|
0.04
|
0.00
|
--
|
0.01
|
|||||
|
EBIT Growth (%)
|
-19.11
|
2.15
|
7.30
|
4.93
|
--
|
-3.64
|
|||||
|
Net Profit Growth (%)
|
21.10
|
1.76
|
7.52
|
0.00
|
--
|
-5.16
|
|||||
|
EPS Growth (%)
|
0.29
|
0.07
|
0.16
|
0.06
|
0.07
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.59
|
12.26
|
12.91
|
8.84
|
10.42
|
--
|
|||||
|
Price / Book Value
|
41.16
|
83.55
|
84.86
|
152.58
|
27.25
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.40
|
8.99
|
9.18
|
6.62
|
7.72
|
1.17
|
|||||
|
Close Price ($)
|
38.08
|
54.89
|
54.23
|
31.87
|
35.32
|
26.07
|
|||||
|
High Price ($)
|
57.55
|
68.45
|
54.47
|
48.76
|
36.83
|
28.51
|
|||||
|
Low Price ($)
|
28.16
|
49.16
|
30.66
|
28.83
|
21.08
|
21.08
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
17.89
|
26.41
|
24.59
|
67.85
|
10.17
|
9.08
|
|||||
|
Short term debt to equity ratio
|
1.95
|
6.29
|
2.27
|
6.41
|
0.98
|
0.98
|
|||||
|
Current Ratio
|
1.13
|
0.90
|
1.27
|
1.26
|
1.39
|
1.39
|
|||||
|
Quick Ratio
|
--
|
--
|
1.25
|
1.23
|
--
|
--
|
|||||
|
Interest Coverage
|
8.63
|
11.00
|
10.64
|
10.75
|
8.47
|
8.47
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Apr-22 | Jun-21 | Apr-21 | Jun-20 | Apr-20 | Jun-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.48
|
1.69
|
1.91
|
2.76
|
7.54
|
7.54
|
|||||
|
Asset Turnover
|
1.21
|
1.16
|
1.15
|
1.10
|
1.06
|
1.00
|
|||||
|
Receivable days
|
5.64
|
6.44
|
8.34
|
18.79
|
27.56
|
41.79
|
|||||
|
Inventory Days
|
--
|
3.13
|
4.24
|
5.38
|
--
|
--
|
|||||
|
Payable days
|
24.98
|
26.25
|
28.95
|
30.46
|
31.24
|
50.42
|
|||||
|
Cash Conversion Cycle
|
--
|
-16.68
|
-16.37
|
-6.29
|
--
|
--
|