Brown-Forman Corporation (BFB) Peer Comparison
$45.14
As on 06-Sep-2024EDT
Market cap
$31,235 Mln
Revenue (TTM)
$3,623 Mln
P/E Ratio
40.4
P/B Ratio
0
Div. Yield
0 %
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
31,235 | 387 | 11 | 3 | 52,171 |
Revenue ($ Mln) |
3,623 | 500 | 38 | 0 | 19,604 |
Net Profit ($ Mln) |
767.00 | -242.01 | -2.24 | -17.28 | 1,733.52 |
Net Margin (%) |
21.17 | -48.40 | -5.92 | 4,787.65 | 22.38 |
RoE (%) |
27.50 | -36.97 | -3.37 | -- | 15.79 |
Price to Earnings |
40.42 | -- | -- | -- | 29.89 |
Price-To-Book |
-- | 0.64 | 0.56 | 0.15 | 4.75 |
Income Statement ($ Mln)
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,461.00 | 626.72 | 31.79 | 11.32 | 12,733.00 |
|
Cost of Revenue
|
1,367.00 | 427.76 | 13.12 | 8.73 | 5,038.00 |
|
Gross Profit
|
2,094.00 | 198.97 | 18.67 | 2.58 | 7,695.00 |
|
Operating Expenses
|
642.00 | 72.60 | 14.98 | 31.66 | 3,964.00 |
|
Operating Profit (EBIT)
|
1,166.00 | 126.36 | 3.69 | -29.08 | 3,731.00 |
|
Other Income
|
-- | -1.23 | 0.19 | -- | -- |
|
Profit before Tax
|
1,081.00 | 121.10 | 3.47 | -29.35 | 3,706.00 |
|
Provision for Tax
|
182.00 | 30.28 | 1.02 | 0.15 | 907.00 |
|
Profit after Tax (Net Income)
|
903.00 | 91.31 | 2.45 | -29.05 | 2,660.00 |
|
Minority Interest
|
-- | -0.49 | -- | -- | -- |
|
Consolidated Profit
|
903.00 | 90.60 | 1.00 | -29.05 | 2,660.00 |
Liabilities ($ Mln)
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,656.00 | 644.76 | 64.96 | 8.87 | 6,897.00 |
|
Minority Interest
|
-- | -0.49 | -- | -- | -- |
|
Non-Current Liabilities
|
2,614.00 | 308.40 | 14.48 | 1.03 | 16,380.00 |
|
Current Liabilities
|
918.00 | 88.80 | 11.93 | 6.48 | 7,142.00 |
|
Total Liabilities
|
6,522.00 | 1,041.47 | 91.38 | 16.39 | 31,953.00 |
Assets ($ Mln)
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,501.00 | 674.37 | 54.95 | 8.04 | 20,508.00 |
|
Current Assets
|
3,917.00 | 367.10 | 36.43 | 8.34 | 11,445.00 |
|
Total Assets
|
5,766.00 | 1,041.47 | 91.38 | 16.39 | 31,953.00 |
|
Total Debt*
|
2,354.00 | 243.26 | 13.10 | 5.04 | 15,184.00 |
|
Net Current Assets
|
-- | 278.30 | 24.49 | 1.56 | 4,303.00 |
Cashflow ($ Mln)
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
817.00 | 88.26 | 2.57 | -15.13 | 3,654.00 |
|
Cash Flow from Investing Activities
|
98.00 | -182.62 | -10.34 | -0.78 | -1,091.00 |
|
Cash from Financing Activities
|
-485.00 | 94.29 | 7.48 | 18.93 | -2,794.00 |
|
Net Cash Inflow / Outflow
|
-- | -0.07 | 6.95 | -- | -- |
Ratios
Profitability Ratios
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.84 | 15.27 | 3.28 | -318.68 | 11.53 |
|
ROE (%)
|
39.00 | 20.13 | 3.95 | -662.41 | 38.92 |
|
ROA (%)
|
14.70 | 12.97 | 2.86 | -226.86 | 8.15 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
26.09 | 14.60 | 7.69 | -256.72 | 20.89 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03 | 0.58 | 0.16 | 3.92 | 0.08 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
9.19 | 126.32 | -27.97 | -1.31 | 88.79 |
|
EPS Growth (%)
|
-- | 0.66 | -0.28 | 0.35 | 0.88 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 21.42 | 17.58 | -0.01 | 42.30 |
|
Price / Book Value
|
-- | 3.03 | 0.66 | 0.03 | 16.31 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.65 | 15.10 | 7.29 | -0.03 | 27.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.89 | 0.38 | 0.20 | 0.57 | 2.20 |
|
Short term debt to equity ratio
|
0.08 | 0.01 | 0.03 | 0.45 | 0.28 |
|
Current Ratio
|
4.27 | 4.13 | 3.05 | 1.29 | 1.60 |
|
Quick Ratio
|
2.36 | 1.36 | 1.45 | 0.99 | 0.76 |
|
Interest Coverage
|
13.30 | 31.00 | 9.86 | -65.27 | 8.19 |
Operating Efficiency Ratios
| Brown-Forman Corporation (BFB) | MGP Ingredients (MGPI) | Willamette Valley Vineyards (WVVI) | Splash Beverage Group Inc. (NV) (SBEV) | Diageo plc - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.76 | 15.65 | 10.39 | 10.22 | 21.95 |
|
Asset Turnover
|
0.56 | 0.89 | 0.37 | 0.88 | 0.39 |
|
Receivable days
|
69.81 | 45.18 | 37.11 | 27.95 | 70.83 |
|
Inventory Days
|
459.03 | 165.21 | 511.70 | 56.91 | 428.36 |
|
Payable days
|
138.14 | 35.86 | 48.97 | 71.83 | 121.33 |
|
Cash Conversion Cycle
|
390.71 | 174.53 | 499.84 | 13.04 | 377.86 |